{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Доходы","Расходы","Источники"],"not_rendered":{"macros":1,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Доходы","index":0,"n_rows":81,"n_cols":21,"rows_kept":81,"merged":[[0,1,1,16],[1,19,1,20],[2,19,2,20],[3,2,3,16],[3,19,3,20],[4,19,4,20],[5,1,5,3],[5,4,5,16],[5,19,5,20],[6,1,6,3],[6,4,6,16],[6,19,6,20],[7,1,7,3],[7,19,7,20],[8,1,8,3],[8,19,8,20],[10,0,12,0],[10,1,12,1],[10,2,12,2],[10,3,10,11],[10,12,10,20],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,11,12,11],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,15,12,15],[11,16,12,16],[11,17,12,17],[11,18,12,18],[11,19,12,19],[11,20,12,20]]}
[null,"ОТЧЕТ ОБ ИСПОЛНЕНИИ КОНСОЛИДИРОВАННОГО БЮДЖЕТА СУБЪЕКТА РОССИЙСКОЙ ФЕДЕРАЦИИ \nИ БЮДЖЕТА ТЕРРИТОРИАЛЬНОГО  ГОСУДАРСТВЕННОГО ВНЕБЮДЖЕТНОГО ФОНДА"]
[{"$nulls":19},"КОДЫ"]
[{"$nulls":18},"Форма по ОКУД","0503317"]
[null,null,"на  1 ноября 2013 г.",{"$nulls":15},"Дата","01.11.2013"]
[]
[null,"Наименование финансового органа",null,null,"Богородицкое с/п, Добринский район",{"$nulls":13},"по ОКПО"]
[null,"Наименование бюджета",null,null,"Бюджет городских и сельских поселений (ВИД=САДМ)",{"$nulls":13},"по ОКАТО"]
[null,"Периодичность: месячная"]
[null,"Единица измерения:  руб",{"$nulls":16},"по ОКЕИ","383"]
["1. Доходы бюджета"]
["Наименование показателя","Код строки","Код дохода по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":8},"Исполнено"]
[{"$nulls":3},"консолидиро- ванный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидиро-ванный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территори- ального государст- венного внебюджетного фонда","консолидиро- ванный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидиро- ванный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территори- ального государст- венного внебюджетного фонда"]
[]
[1,2,3,4,5,6,7,8,10,11,12,13,14,15,16,17,18,20,21,22,23]
["Доходы бюджета - ИТОГО","010","х",{"v":16471721.07,"d":"16,471,721.07"},"-",{"v":16471721.07,"d":"16,471,721.07"},{"v":345600,"d":"345,600.00"},"-","-","-",{"v":16817321.07,"d":"16,817,321.07"},"-",{"v":15442328.15,"d":"15,442,328.15"},"-",{"v":15442328.15,"d":"15,442,328.15"},{"v":294819,"d":"294,819.00"},"-","-","-",{"v":15737147.15,"d":"15,737,147.15"},"-"]
["в том числе:"]
["НАЛОГОВЫЕ И НЕНАЛОГОВЫЕ ДОХОДЫ","010","000 1000000000 0000 000",{"v":10635910,"d":"10,635,910.00"},"-",{"v":10635910,"d":"10,635,910.00"},"-","-","-","-",{"v":10635910,"d":"10,635,910.00"},"-",{"v":9577464.08,"d":"9,577,464.08"},"-",{"v":9577464.08,"d":"9,577,464.08"},"-","-","-","-",{"v":9577464.08,"d":"9,577,464.08"},"-"]
["НАЛОГИ НА ПРИБЫЛЬ, ДОХОДЫ","010","000 1010000000 0000 000",{"v":5747000,"d":"5,747,000.00"},"-",{"v":5747000,"d":"5,747,000.00"},"-","-","-","-",{"v":5747000,"d":"5,747,000.00"},"-",{"v":4390393.12,"d":"4,390,393.12"},"-",{"v":4390393.12,"d":"4,390,393.12"},"-","-","-","-",{"v":4390393.12,"d":"4,390,393.12"},"-"]
["Налог на доходы физических лиц","010","000 1010200001 0000 110",{"v":5747000,"d":"5,747,000.00"},"-",{"v":5747000,"d":"5,747,000.00"},"-","-","-","-",{"v":5747000,"d":"5,747,000.00"},"-",{"v":4390393.12,"d":"4,390,393.12"},"-",{"v":4390393.12,"d":"4,390,393.12"},"-","-","-","-",{"v":4390393.12,"d":"4,390,393.12"},"-"]
["Налог на доходы физических лиц с доходов, источником которых является налоговый агент, за исключением доходов, в отношении которых исчисление и уплата налога осуществляются в соответствии со статьями 227, 227.1 и 228 Налогового кодекса Российской Федерации","010","000 1010201001 0000 110",{"v":5747000,"d":"5,747,000.00"},"-",{"v":5747000,"d":"5,747,000.00"},"-","-","-","-",{"v":5747000,"d":"5,747,000.00"},"-",{"v":4386510.14,"d":"4,386,510.14"},"-",{"v":4386510.14,"d":"4,386,510.14"},"-","-","-","-",{"v":4386510.14,"d":"4,386,510.14"},"-"]
["Налог на доходы физических лиц с доходов, полученных от осуществления деятельности физическими лицами, зарегистрированными в качестве индивидуальных предпринимателей, нотариусов, занимающихся частной практикой, адвокатов, учредивших адвокатские кабинеты и других лиц, занимающихся частной практикой в соответствии со статьей 227 Налогового кодекса Российской Федерации","010","000 1010202001 0000 110","-","-","-","-","-","-","-","-","-",-0.71,"-",-0.71,"-","-","-","-",-0.71,"-"]
["Налог на доходы физических лиц с доходов,  полученных физическими лицами в соответствии со статьей 228 Налогового Кодекса Российской Федерации","010","000 1010203001 0000 110","-","-","-","-","-","-","-","-","-",{"v":3883.69,"d":"3,883.69"},"-",{"v":3883.69,"d":"3,883.69"},"-","-","-","-",{"v":3883.69,"d":"3,883.69"},"-"]
["НАЛОГИ НА СОВОКУПНЫЙ ДОХОД","010","000 1050000000 0000 000",{"v":320000,"d":"320,000.00"},"-",{"v":320000,"d":"320,000.00"},"-","-","-","-",{"v":320000,"d":"320,000.00"},"-",{"v":475981.73,"d":"475,981.73"},"-",{"v":475981.73,"d":"475,981.73"},"-","-","-","-",{"v":475981.73,"d":"475,981.73"},"-"]
["Налог, взимаемый в связи с применением упрощенной системы налогообложения","010","000 1050100000 0000 110",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-",{"v":200000,"d":"200,000.00"},"-",{"v":218769.73,"d":"218,769.73"},"-",{"v":218769.73,"d":"218,769.73"},"-","-","-","-",{"v":218769.73,"d":"218,769.73"},"-"]
["Налог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения  доходы","010","000 1050101001 0000 110",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-",{"v":200000,"d":"200,000.00"},"-",{"v":103658.31,"d":"103,658.31"},"-",{"v":103658.31,"d":"103,658.31"},"-","-","-","-",{"v":103658.31,"d":"103,658.31"},"-"]
["Налог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения  доходы","010","000 1050101101 0000 110",{"v":200000,"d":"200,000.00"},"-",{"v":200000,"d":"200,000.00"},"-","-","-","-",{"v":200000,"d":"200,000.00"},"-",{"v":103658.31,"d":"103,658.31"},"-",{"v":103658.31,"d":"103,658.31"},"-","-","-","-",{"v":103658.31,"d":"103,658.31"},"-"]
["Налог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы, уменьшенные на величину расходов","010","000 1050102001 0000 110","-","-","-","-","-","-","-","-","-",{"v":107042.34,"d":"107,042.34"},"-",{"v":107042.34,"d":"107,042.34"},"-","-","-","-",{"v":107042.34,"d":"107,042.34"},"-"]
["Налог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы, уменьшенные на величину расходов","010","000 1050102101 0000 110","-","-","-","-","-","-","-","-","-",{"v":107042.34,"d":"107,042.34"},"-",{"v":107042.34,"d":"107,042.34"},"-","-","-","-",{"v":107042.34,"d":"107,042.34"},"-"]
["Минимальный налог, зачисляемый в бюджеты субъектов Российской Федерации","010","000 1050105001 0000 110","-","-","-","-","-","-","-","-","-",{"v":8069.08,"d":"8,069.08"},"-",{"v":8069.08,"d":"8,069.08"},"-","-","-","-",{"v":8069.08,"d":"8,069.08"},"-"]
["Единый сельскохозяйственный налог","010","000 1050300001 0000 110",{"v":120000,"d":"120,000.00"},"-",{"v":120000,"d":"120,000.00"},"-","-","-","-",{"v":120000,"d":"120,000.00"},"-",{"v":257212,"d":"257,212.00"},"-",{"v":257212,"d":"257,212.00"},"-","-","-","-",{"v":257212,"d":"257,212.00"},"-"]
["Единый сельскохозяйственный налог","010","000 1050301001 0000 110",{"v":120000,"d":"120,000.00"},"-",{"v":120000,"d":"120,000.00"},"-","-","-","-",{"v":120000,"d":"120,000.00"},"-",{"v":257212,"d":"257,212.00"},"-",{"v":257212,"d":"257,212.00"},"-","-","-","-",{"v":257212,"d":"257,212.00"},"-"]
["НАЛОГИ НА ИМУЩЕСТВО","010","000 1060000000 0000 000",{"v":769700,"d":"769,700.00"},"-",{"v":769700,"d":"769,700.00"},"-","-","-","-",{"v":769700,"d":"769,700.00"},"-",{"v":1082654.86,"d":"1,082,654.86"},"-",{"v":1082654.86,"d":"1,082,654.86"},"-","-","-","-",{"v":1082654.86,"d":"1,082,654.86"},"-"]
["Налог на имущество физических лиц","010","000 1060100000 0000 110",{"v":270310,"d":"270,310.00"},"-",{"v":270310,"d":"270,310.00"},"-","-","-","-",{"v":270310,"d":"270,310.00"},"-",{"v":294198.51,"d":"294,198.51"},"-",{"v":294198.51,"d":"294,198.51"},"-","-","-","-",{"v":294198.51,"d":"294,198.51"},"-"]
["Налог на имущество физических лиц, взимаемый по ставкам, применяемым к объектам налогообложения, расположенным в границах поселений","010","000 1060103010 0000 110",{"v":270310,"d":"270,310.00"},"-",{"v":270310,"d":"270,310.00"},"-","-","-","-",{"v":270310,"d":"270,310.00"},"-",{"v":294198.51,"d":"294,198.51"},"-",{"v":294198.51,"d":"294,198.51"},"-","-","-","-",{"v":294198.51,"d":"294,198.51"},"-"]
["Земельный налог","010","000 1060600000 0000 110",{"v":499390,"d":"499,390.00"},"-",{"v":499390,"d":"499,390.00"},"-","-","-","-",{"v":499390,"d":"499,390.00"},"-",{"v":788456.35,"d":"788,456.35"},"-",{"v":788456.35,"d":"788,456.35"},"-","-","-","-",{"v":788456.35,"d":"788,456.35"},"-"]
["Земельный налог, взимаемый по ставкам, установленным в соответствии с подпунктом 1 пункта 1 статьи 394 Налогового кодекса Российской Федерации","010","000 1060601000 0000 110",{"v":499390,"d":"499,390.00"},"-",{"v":499390,"d":"499,390.00"},"-","-","-","-",{"v":499390,"d":"499,390.00"},"-",{"v":248835.07,"d":"248,835.07"},"-",{"v":248835.07,"d":"248,835.07"},"-","-","-","-",{"v":248835.07,"d":"248,835.07"},"-"]
["Земельный налог, взимаемый по ставкам, установленным в соответствии с подпунктом 1 пункта 1 статьи 394 Налогового кодекса Российской Федерации и применяемым к объектам налогообложения, расположенным в границах поселений","010","000 1060601310 0000 110",{"v":499390,"d":"499,390.00"},"-",{"v":499390,"d":"499,390.00"},"-","-","-","-",{"v":499390,"d":"499,390.00"},"-",{"v":248835.07,"d":"248,835.07"},"-",{"v":248835.07,"d":"248,835.07"},"-","-","-","-",{"v":248835.07,"d":"248,835.07"},"-"]
["Земельный налог, взимаемый по ставкам, установленным в соответствии с подпунктом 2 пункта 1 статьи 394 Налогового кодекса Российской Федерации","010","000 1060602000 0000 110","-","-","-","-","-","-","-","-","-",{"v":539621.28,"d":"539,621.28"},"-",{"v":539621.28,"d":"539,621.28"},"-","-","-","-",{"v":539621.28,"d":"539,621.28"},"-"]
["Земельный налог, взимаемый по ставкам, установленным в соответствии с подпунктом 2 пункта 1 статьи 394 Налогового кодекса Российской Федерации и применяемым к объектам налогообложения, расположенным в границах поселений","010","000 1060602310 0000 110","-","-","-","-","-","-","-","-","-",{"v":539621.28,"d":"539,621.28"},"-",{"v":539621.28,"d":"539,621.28"},"-","-","-","-",{"v":539621.28,"d":"539,621.28"},"-"]
["ГОСУДАРСТВЕННАЯ ПОШЛИНА","010","000 1080000000 0000 000",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-",{"v":7350,"d":"7,350.00"},"-",{"v":7350,"d":"7,350.00"},"-","-","-","-",{"v":7350,"d":"7,350.00"},"-"]
["Государственная пошлина за совершение нотариальных действий (за исключением действий, совершаемых консульскими учреждениями Российской Федерации)","010","000 1080400001 0000 110",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-",{"v":7350,"d":"7,350.00"},"-",{"v":7350,"d":"7,350.00"},"-","-","-","-",{"v":7350,"d":"7,350.00"},"-"]
["Государственная пошлина за совершение нотариальных действий должностными лицами органов местного самоуправления, уполномоченными в соответствии с законодательными актами Российской Федерации на совершение нотариальных действий","010","000 1080402001 0000 110",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-",{"v":7350,"d":"7,350.00"},"-",{"v":7350,"d":"7,350.00"},"-","-","-","-",{"v":7350,"d":"7,350.00"},"-"]
["ДОХОДЫ ОТ ИСПОЛЬЗОВАНИЯ ИМУЩЕСТВА, НАХОДЯЩЕГОСЯ В ГОСУДАРСТВЕННОЙ И МУНИЦИПАЛЬНОЙ СОБСТВЕННОСТИ","010","000 1110000000 0000 000",{"v":3739210,"d":"3,739,210.00"},"-",{"v":3739210,"d":"3,739,210.00"},"-","-","-","-",{"v":3739210,"d":"3,739,210.00"},"-",{"v":3615504.18,"d":"3,615,504.18"},"-",{"v":3615504.18,"d":"3,615,504.18"},"-","-","-","-",{"v":3615504.18,"d":"3,615,504.18"},"-"]
["Доходы, получаемые в виде арендной либо иной платы за передачу в возмездное пользование государственного и муниципального имущества (за исключением имущества бюджетных и автономных учреждений, а также имущества государственных и муниципальных унитарных предприятий, в том числе казенных)","010","000 1110500000 0000 120",{"v":3565310,"d":"3,565,310.00"},"-",{"v":3565310,"d":"3,565,310.00"},"-","-","-","-",{"v":3565310,"d":"3,565,310.00"},"-",{"v":3416930.44,"d":"3,416,930.44"},"-",{"v":3416930.44,"d":"3,416,930.44"},"-","-","-","-",{"v":3416930.44,"d":"3,416,930.44"},"-"]
["Доходы, получаемые в виде арендной платы за земельные участки, государственная собственность на которые не разграничена, а также средства от продажи права на заключение договоров аренды указанных земельных участков","010","000 1110501000 0000 120",{"v":3464410,"d":"3,464,410.00"},"-",{"v":3464410,"d":"3,464,410.00"},"-","-","-","-",{"v":3464410,"d":"3,464,410.00"},"-",{"v":3381467.94,"d":"3,381,467.94"},"-",{"v":3381467.94,"d":"3,381,467.94"},"-","-","-","-",{"v":3381467.94,"d":"3,381,467.94"},"-"]
["Доходы, получаемые в виде арендной платы за земельные участки, государственная собственность на которые не разграничена и которые расположены в границах поселений, а также средства от продажи права на заключение договоров аренды указанных земельных участков","010","000 1110501310 0000 120",{"v":3464410,"d":"3,464,410.00"},"-",{"v":3464410,"d":"3,464,410.00"},"-","-","-","-",{"v":3464410,"d":"3,464,410.00"},"-",{"v":3381467.94,"d":"3,381,467.94"},"-",{"v":3381467.94,"d":"3,381,467.94"},"-","-","-","-",{"v":3381467.94,"d":"3,381,467.94"},"-"]
["Доходы, получаемые в виде арендной платы за земли после разграничения государственной собственности на землю, а также средства от продажи права на заключение договоров аренды указанных земельных участков (за исключением земельных участков бюджетных и автономных учреждений)","010","000 1110502000 0000 120","-","-","-","-","-","-","-","-","-",{"v":6863,"d":"6,863.00"},"-",{"v":6863,"d":"6,863.00"},"-","-","-","-",{"v":6863,"d":"6,863.00"},"-"]
["Доходы, получаемые в виде арендной платы, а также средства от продажи права на заключение договоров аренды за земли, находящиеся в собственности поселений (за исключением земельных участков муниципальных бюджетных и автономных учреждений)","010","000 1110502510 0000 120","-","-","-","-","-","-","-","-","-",{"v":6863,"d":"6,863.00"},"-",{"v":6863,"d":"6,863.00"},"-","-","-","-",{"v":6863,"d":"6,863.00"},"-"]
["Доходы от сдачи в аренду имущества, находящегося в оперативном управлении органов государственной власти, органов местного самоуправления, государственных внебюджетных фондов и созданных ими учреждений (за исключением имущества бюджетных и автономных учреждений)","010","000 1110503000 0000 120",{"v":100900,"d":"100,900.00"},"-",{"v":100900,"d":"100,900.00"},"-","-","-","-",{"v":100900,"d":"100,900.00"},"-",{"v":28599.5,"d":"28,599.50"},"-",{"v":28599.5,"d":"28,599.50"},"-","-","-","-",{"v":28599.5,"d":"28,599.50"},"-"]
["Доходы от сдачи в аренду имущества, находящегося в оперативном управлении органов управления поселений и созданных ими учреждений (за исключением имущества муниципальных бюджетных и автономных учреждений)","010","000 1110503510 0000 120",{"v":100900,"d":"100,900.00"},"-",{"v":100900,"d":"100,900.00"},"-","-","-","-",{"v":100900,"d":"100,900.00"},"-",{"v":28599.5,"d":"28,599.50"},"-",{"v":28599.5,"d":"28,599.50"},"-","-","-","-",{"v":28599.5,"d":"28,599.50"},"-"]
["Прочие доходы от использования имущества и прав, находящихся в государственной и муниципальной собственности (за исключением имущества бюджетных и автономных учреждений, а также имущества государственных и муниципальных унитарных предприятий, в том числе казенных)","010","000 1110900000 0000 120",{"v":173900,"d":"173,900.00"},"-",{"v":173900,"d":"173,900.00"},"-","-","-","-",{"v":173900,"d":"173,900.00"},"-",{"v":198573.74,"d":"198,573.74"},"-",{"v":198573.74,"d":"198,573.74"},"-","-","-","-",{"v":198573.74,"d":"198,573.74"},"-"]
["Прочие поступления от использования имущества, находящегося в государственной и муниципальной собственности (за исключением имущества бюджетных и автономных учреждений, а также имущества государственных и муниципальных унитарных предприятий, в том числе казенных)","010","000 1110904000 0000 120",{"v":173900,"d":"173,900.00"},"-",{"v":173900,"d":"173,900.00"},"-","-","-","-",{"v":173900,"d":"173,900.00"},"-",{"v":198573.74,"d":"198,573.74"},"-",{"v":198573.74,"d":"198,573.74"},"-","-","-","-",{"v":198573.74,"d":"198,573.74"},"-"]
["Прочие поступления от использования имущества, находящегося в собственности поселений (за исключением имущества муниципальных бюджетных и автономных учреждений, а также имущества муниципальных унитарных предприятий, в том числе казенных)","010","000 1110904510 0000 120",{"v":173900,"d":"173,900.00"},"-",{"v":173900,"d":"173,900.00"},"-","-","-","-",{"v":173900,"d":"173,900.00"},"-",{"v":198573.74,"d":"198,573.74"},"-",{"v":198573.74,"d":"198,573.74"},"-","-","-","-",{"v":198573.74,"d":"198,573.74"},"-"]
["ДОХОДЫ ОТ ПРОДАЖИ МАТЕРИАЛЬНЫХ И НЕМАТЕРИАЛЬНЫХ АКТИВОВ","010","000 1140000000 0000 000",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-",{"v":5580.19,"d":"5,580.19"},"-",{"v":5580.19,"d":"5,580.19"},"-","-","-","-",{"v":5580.19,"d":"5,580.19"},"-"]
["Доходы от продажи земельных участков, находящихся в государственной и муниципальной собственности (за исключением земельных участков бюджетных и автономных учреждений)","010","000 1140600000 0000 430",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-",{"v":5580.19,"d":"5,580.19"},"-",{"v":5580.19,"d":"5,580.19"},"-","-","-","-",{"v":5580.19,"d":"5,580.19"},"-"]
["Доходы от продажи земельных участков, государственная собственность на которые не разграничена","010","000 1140601000 0000 430",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-",{"v":5580.19,"d":"5,580.19"},"-",{"v":5580.19,"d":"5,580.19"},"-","-","-","-",{"v":5580.19,"d":"5,580.19"},"-"]
["Доходы от продажи земельных участков, государственная собственность на которые не разграничена и которые расположены в границах поселений","010","000 1140601310 0000 430",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-",{"v":5580.19,"d":"5,580.19"},"-",{"v":5580.19,"d":"5,580.19"},"-","-","-","-",{"v":5580.19,"d":"5,580.19"},"-"]
["БЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ","010","000 2000000000 0000 000",{"v":5835811.07,"d":"5,835,811.07"},"-",{"v":5835811.07,"d":"5,835,811.07"},{"v":345600,"d":"345,600.00"},"-","-","-",{"v":6181411.07,"d":"6,181,411.07"},"-",{"v":5864864.07,"d":"5,864,864.07"},"-",{"v":5864864.07,"d":"5,864,864.07"},{"v":294819,"d":"294,819.00"},"-","-","-",{"v":6159683.07,"d":"6,159,683.07"},"-"]
["БЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ ОТ ДРУГИХ БЮДЖЕТОВ БЮДЖЕТНОЙ СИСТЕМЫ РОССИЙСКОЙ ФЕДЕРАЦИИ","010","000 2020000000 0000 000",{"v":5835811.07,"d":"5,835,811.07"},"-",{"v":5835811.07,"d":"5,835,811.07"},{"v":345600,"d":"345,600.00"},"-","-","-",{"v":6181411.07,"d":"6,181,411.07"},"-",{"v":5835738.07,"d":"5,835,738.07"},"-",{"v":5835738.07,"d":"5,835,738.07"},{"v":294819,"d":"294,819.00"},"-","-","-",{"v":6130557.07,"d":"6,130,557.07"},"-"]
["Дотации бюджетам субъектов Российской Федерации и муниципальных образований","010","000 2020100000 0000 151","-","-","-",{"v":315600,"d":"315,600.00"},"-","-","-",{"v":315600,"d":"315,600.00"},"-","-","-","-",{"v":264819,"d":"264,819.00"},"-","-","-",{"v":264819,"d":"264,819.00"},"-"]
["Дотации на выравнивание бюджетной обеспеченности","010","000 2020100100 0000 151","-","-","-",{"v":315600,"d":"315,600.00"},"-","-","-",{"v":315600,"d":"315,600.00"},"-","-","-","-",{"v":264819,"d":"264,819.00"},"-","-","-",{"v":264819,"d":"264,819.00"},"-"]
["Дотации бюджетам поселений на выравнивание бюджетной обеспеченности","010","000 2020100110 0000 151","-","-","-",{"v":315600,"d":"315,600.00"},"-","-","-",{"v":315600,"d":"315,600.00"},"-","-","-","-",{"v":264819,"d":"264,819.00"},"-","-","-",{"v":264819,"d":"264,819.00"},"-"]
["Субсидии бюджетам бюджетной системы Российской Федерации (межбюджетные субсидии)","010","000 2020200000 0000 151",{"v":5543054.07,"d":"5,543,054.07"},"-",{"v":5543054.07,"d":"5,543,054.07"},"-","-","-","-",{"v":5543054.07,"d":"5,543,054.07"},"-",{"v":5542981.07,"d":"5,542,981.07"},"-",{"v":5542981.07,"d":"5,542,981.07"},"-","-","-","-",{"v":5542981.07,"d":"5,542,981.07"},"-"]
["Субсидии бюджетам на строительство, модернизацию, ремонт и содержание автомобильных дорог общего пользования, в том числе дорог в поселениях (за исключением автомобильных дорог федерального значения)","010","000 2020204100 0000 151",{"v":4166799,"d":"4,166,799.00"},"-",{"v":4166799,"d":"4,166,799.00"},"-","-","-","-",{"v":4166799,"d":"4,166,799.00"},"-",{"v":4166762,"d":"4,166,762.00"},"-",{"v":4166762,"d":"4,166,762.00"},"-","-","-","-",{"v":4166762,"d":"4,166,762.00"},"-"]
["Субсидии бюджетам поселений на строительство, модернизацию, ремонт и содержание автомобильных дорог общего пользования, в том числе дорог в поселениях (за исключением автомобильных дорог федерального значения)","010","000 2020204110 0000 151",{"v":4166799,"d":"4,166,799.00"},"-",{"v":4166799,"d":"4,166,799.00"},"-","-","-","-",{"v":4166799,"d":"4,166,799.00"},"-",{"v":4166762,"d":"4,166,762.00"},"-",{"v":4166762,"d":"4,166,762.00"},"-","-","-","-",{"v":4166762,"d":"4,166,762.00"},"-"]
["Субсидии бюджетам на бюджетные инвестиции для модернизации объектов коммунальной инфраструктуры","010","000 2020207800 0000 151",{"v":818384,"d":"818,384.00"},"-",{"v":818384,"d":"818,384.00"},"-","-","-","-",{"v":818384,"d":"818,384.00"},"-",{"v":818384,"d":"818,384.00"},"-",{"v":818384,"d":"818,384.00"},"-","-","-","-",{"v":818384,"d":"818,384.00"},"-"]
["Субсидии бюджетам поселений на бюджетные инвестиции для модернизации объектов коммунальной инфраструктуры","010","000 2020207810 0000 151",{"v":818384,"d":"818,384.00"},"-",{"v":818384,"d":"818,384.00"},"-","-","-","-",{"v":818384,"d":"818,384.00"},"-",{"v":818384,"d":"818,384.00"},"-",{"v":818384,"d":"818,384.00"},"-","-","-","-",{"v":818384,"d":"818,384.00"},"-"]
["Прочие субсидии","010","000 2020299900 0000 151",{"v":557871.07,"d":"557,871.07"},"-",{"v":557871.07,"d":"557,871.07"},"-","-","-","-",{"v":557871.07,"d":"557,871.07"},"-",{"v":557835.07,"d":"557,835.07"},"-",{"v":557835.07,"d":"557,835.07"},"-","-","-","-",{"v":557835.07,"d":"557,835.07"},"-"]
["Прочие субсидии бюджетам поселений","010","000 2020299910 0000 151",{"v":557871.07,"d":"557,871.07"},"-",{"v":557871.07,"d":"557,871.07"},"-","-","-","-",{"v":557871.07,"d":"557,871.07"},"-",{"v":557835.07,"d":"557,835.07"},"-",{"v":557835.07,"d":"557,835.07"},"-","-","-","-",{"v":557835.07,"d":"557,835.07"},"-"]
["Субвенции бюджетам субъектов Российской Федерации и муниципальных образований","010","000 2020300000 0000 151",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-","-","-","-",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-","-","-","-",{"v":289900,"d":"289,900.00"},"-"]
["Субвенции бюджетам на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты","010","000 2020301500 0000 151",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-","-","-","-",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-","-","-","-",{"v":289900,"d":"289,900.00"},"-"]
["Субвенции бюджетам поселений на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты","010","000 2020301510 0000 151",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-","-","-","-",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-","-","-","-",{"v":289900,"d":"289,900.00"},"-"]
["Иные межбюджетные трансферты","010","000 2020400000 0000 151",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-","-","-","-",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-","-","-","-",{"v":2857,"d":"2,857.00"},"-"]
["Межбюджетные трансферты, передаваемые бюджетам на подключение общедоступных библиотек Российской Федерации к сети Интернет и развитие системы библиотечного дела с учетом задачи расширения информационных технологий и оцифровки","010","000 2020404100 0000 151",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-","-","-","-",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-","-","-","-",{"v":2857,"d":"2,857.00"},"-"]
["Межбюджетные трансферты, передаваемые бюджетам поселений, на подключение общедоступных библиотек Российской Федерации к сети Интернет и развитие системы библиотечного дела с учетом задачи расширения информационных технологий и оцифровки","010","000 2020404110 0000 151",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-","-","-","-",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-",{"v":2857,"d":"2,857.00"},"-","-","-","-",{"v":2857,"d":"2,857.00"},"-"]
["Прочие безвозмездные поступления от других бюджетов бюджетной системы","010","000 2020900000 0000 151","-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-",{"v":30000,"d":"30,000.00"},"-"]
["Прочие безвозмездные поступления от бюджетов муниципальных районов","010","000 2020905000 0000 151","-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-",{"v":30000,"d":"30,000.00"},"-"]
["Прочие безвозмездные поступления в бюджеты поселений от бюджетов муниципальных районов","010","000 2020905410 0000 151","-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-","-",{"v":30000,"d":"30,000.00"},"-","-","-",{"v":30000,"d":"30,000.00"},"-"]
["ПРОЧИЕ БЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ","010","000 2070000000 0000 180","-","-","-","-","-","-","-","-","-",{"v":29126,"d":"29,126.00"},"-",{"v":29126,"d":"29,126.00"},"-","-","-","-",{"v":29126,"d":"29,126.00"},"-"]
["Прочие безвозмездные поступления в бюджеты поселений","010","000 2070500010 0000 180","-","-","-","-","-","-","-","-","-",{"v":29126,"d":"29,126.00"},"-",{"v":29126,"d":"29,126.00"},"-","-","-","-",{"v":29126,"d":"29,126.00"},"-"]
["Прочие безвозмездные поступления в бюджеты поселений","010","000 2070503010 0000 180","-","-","-","-","-","-","-","-","-",{"v":29126,"d":"29,126.00"},"-",{"v":29126,"d":"29,126.00"},"-","-","-","-",{"v":29126,"d":"29,126.00"},"-"]

{"sheet":"Расходы","index":1,"n_rows":171,"n_cols":21,"rows_kept":171,"merged":[[1,14,1,16],[1,19,1,20],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,11],[2,12,2,20],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20]]}
[]
["2. Расходы бюджета",{"$nulls":18},"Форма 0503317  с.2"]
["Наименование показателя","Код строки","Код расхода по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":8},"Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[]
[1,2,3,4,5,6,7,8,10,11,12,13,14,15,16,17,18,20,21,22,23]
["Расходы бюджета - ИТОГО","200","х",{"v":17191158.07,"d":"17,191,158.07"},"-",{"v":17191158.07,"d":"17,191,158.07"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":17376321.07,"d":"17,376,321.07"},"-",{"v":14645524.24,"d":"14,645,524.24"},"-",{"v":14645524.24,"d":"14,645,524.24"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":14830687.24,"d":"14,830,687.24"},"-"]
["в том числе:"]
[]
["Общегосударственные вопросы","200","000 0100 0000000 000 000",{"v":2746285.07,"d":"2,746,285.07"},"-",{"v":2746285.07,"d":"2,746,285.07"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":2931448.07,"d":"2,931,448.07"},"-",{"v":2083941.42,"d":"2,083,941.42"},"-",{"v":2083941.42,"d":"2,083,941.42"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":2269104.42,"d":"2,269,104.42"},"-"]
["Расходы","200","000 0100 0000000 000 200",{"v":2487457.07,"d":"2,487,457.07"},"-",{"v":2487457.07,"d":"2,487,457.07"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":2672620.07,"d":"2,672,620.07"},"-",{"v":1918352.42,"d":"1,918,352.42"},"-",{"v":1918352.42,"d":"1,918,352.42"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":2103515.42,"d":"2,103,515.42"},"-"]
["Оплата труда и начисления на выплаты по оплате труда","200","000 0100 0000000 000 210",{"v":1693985,"d":"1,693,985.00"},"-",{"v":1693985,"d":"1,693,985.00"},"-","-","-","-",{"v":1693985,"d":"1,693,985.00"},"-",{"v":1396524.45,"d":"1,396,524.45"},"-",{"v":1396524.45,"d":"1,396,524.45"},"-","-","-","-",{"v":1396524.45,"d":"1,396,524.45"},"-"]
["Заработная плата","200","000 0100 0000000 000 211",{"v":1220413,"d":"1,220,413.00"},"-",{"v":1220413,"d":"1,220,413.00"},"-","-","-","-",{"v":1220413,"d":"1,220,413.00"},"-",{"v":1006572.39,"d":"1,006,572.39"},"-",{"v":1006572.39,"d":"1,006,572.39"},"-","-","-","-",{"v":1006572.39,"d":"1,006,572.39"},"-"]
["Прочие выплаты","200","000 0100 0000000 000 212",{"v":80650,"d":"80,650.00"},"-",{"v":80650,"d":"80,650.00"},"-","-","-","-",{"v":80650,"d":"80,650.00"},"-",{"v":79637.34,"d":"79,637.34"},"-",{"v":79637.34,"d":"79,637.34"},"-","-","-","-",{"v":79637.34,"d":"79,637.34"},"-"]
["Начисления на выплаты по оплате труда","200","000 0100 0000000 000 213",{"v":392922,"d":"392,922.00"},"-",{"v":392922,"d":"392,922.00"},"-","-","-","-",{"v":392922,"d":"392,922.00"},"-",{"v":310314.72,"d":"310,314.72"},"-",{"v":310314.72,"d":"310,314.72"},"-","-","-","-",{"v":310314.72,"d":"310,314.72"},"-"]
["Оплата работ, услуг","200","000 0100 0000000 000 220",{"v":491444.07,"d":"491,444.07"},"-",{"v":491444.07,"d":"491,444.07"},"-","-","-","-",{"v":491444.07,"d":"491,444.07"},"-",{"v":335437.68,"d":"335,437.68"},"-",{"v":335437.68,"d":"335,437.68"},"-","-","-","-",{"v":335437.68,"d":"335,437.68"},"-"]
["Услуги связи","200","000 0100 0000000 000 221",{"v":57750,"d":"57,750.00"},"-",{"v":57750,"d":"57,750.00"},"-","-","-","-",{"v":57750,"d":"57,750.00"},"-",{"v":36211.34,"d":"36,211.34"},"-",{"v":36211.34,"d":"36,211.34"},"-","-","-","-",{"v":36211.34,"d":"36,211.34"},"-"]
["Транспортные услуги","200","000 0100 0000000 000 222",{"v":4982,"d":"4,982.00"},"-",{"v":4982,"d":"4,982.00"},"-","-","-","-",{"v":4982,"d":"4,982.00"},"-",{"v":4981.9,"d":"4,981.90"},"-",{"v":4981.9,"d":"4,981.90"},"-","-","-","-",{"v":4981.9,"d":"4,981.90"},"-"]
["Коммунальные услуги","200","000 0100 0000000 000 223",{"v":181085,"d":"181,085.00"},"-",{"v":181085,"d":"181,085.00"},"-","-","-","-",{"v":181085,"d":"181,085.00"},"-",{"v":60601.84,"d":"60,601.84"},"-",{"v":60601.84,"d":"60,601.84"},"-","-","-","-",{"v":60601.84,"d":"60,601.84"},"-"]
["Работы, услуги по содержанию имущества","200","000 0100 0000000 000 225",{"v":131450,"d":"131,450.00"},"-",{"v":131450,"d":"131,450.00"},"-","-","-","-",{"v":131450,"d":"131,450.00"},"-",{"v":120995,"d":"120,995.00"},"-",{"v":120995,"d":"120,995.00"},"-","-","-","-",{"v":120995,"d":"120,995.00"},"-"]
["Прочие работы, услуги","200","000 0100 0000000 000 226",{"v":116177.07,"d":"116,177.07"},"-",{"v":116177.07,"d":"116,177.07"},"-","-","-","-",{"v":116177.07,"d":"116,177.07"},"-",{"v":112647.6,"d":"112,647.60"},"-",{"v":112647.6,"d":"112,647.60"},"-","-","-","-",{"v":112647.6,"d":"112,647.60"},"-"]
["Безвозмездные перечисления бюджетам","200","000 0100 0000000 000 250","-","-","-",{"v":185163,"d":"185,163.00"},"-","-","-",{"v":185163,"d":"185,163.00"},"-","-","-","-",{"v":185163,"d":"185,163.00"},"-","-","-",{"v":185163,"d":"185,163.00"},"-"]
["Перечисления другим бюджетам бюджетной системы Российской Федерации","200","000 0100 0000000 000 251","-","-","-",{"v":185163,"d":"185,163.00"},"-","-","-",{"v":185163,"d":"185,163.00"},"-","-","-","-",{"v":185163,"d":"185,163.00"},"-","-","-",{"v":185163,"d":"185,163.00"},"-"]
["Прочие расходы","200","000 0100 0000000 000 290",{"v":302028,"d":"302,028.00"},"-",{"v":302028,"d":"302,028.00"},"-","-","-","-",{"v":302028,"d":"302,028.00"},"-",{"v":186390.29,"d":"186,390.29"},"-",{"v":186390.29,"d":"186,390.29"},"-","-","-","-",{"v":186390.29,"d":"186,390.29"},"-"]
["Поступление нефинансовых активов","200","000 0100 0000000 000 300",{"v":258828,"d":"258,828.00"},"-",{"v":258828,"d":"258,828.00"},"-","-","-","-",{"v":258828,"d":"258,828.00"},"-",{"v":165589,"d":"165,589.00"},"-",{"v":165589,"d":"165,589.00"},"-","-","-","-",{"v":165589,"d":"165,589.00"},"-"]
["Увеличение стоимости основных средств","200","000 0100 0000000 000 310",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-",{"v":27100,"d":"27,100.00"},"-",{"v":27100,"d":"27,100.00"},"-","-","-","-",{"v":27100,"d":"27,100.00"},"-"]
["Увеличение стоимости материальных запасов","200","000 0100 0000000 000 340",{"v":208828,"d":"208,828.00"},"-",{"v":208828,"d":"208,828.00"},"-","-","-","-",{"v":208828,"d":"208,828.00"},"-",{"v":138489,"d":"138,489.00"},"-",{"v":138489,"d":"138,489.00"},"-","-","-","-",{"v":138489,"d":"138,489.00"},"-"]
["Функционирование Правительства Российской Федерации, высших исполнительных органов государственной власти субъектов Российской Федерации, местных администраций","200","000 0104 0000000 000 000",{"v":2525598,"d":"2,525,598.00"},"-",{"v":2525598,"d":"2,525,598.00"},{"v":63710,"d":"63,710.00"},"-","-","-",{"v":2589308,"d":"2,589,308.00"},"-",{"v":1914696.19,"d":"1,914,696.19"},"-",{"v":1914696.19,"d":"1,914,696.19"},{"v":63710,"d":"63,710.00"},"-","-","-",{"v":1978406.19,"d":"1,978,406.19"},"-"]
["Расходы","200","000 0104 0000000 000 200",{"v":2296770,"d":"2,296,770.00"},"-",{"v":2296770,"d":"2,296,770.00"},{"v":63710,"d":"63,710.00"},"-","-","-",{"v":2360480,"d":"2,360,480.00"},"-",{"v":1755757.19,"d":"1,755,757.19"},"-",{"v":1755757.19,"d":"1,755,757.19"},{"v":63710,"d":"63,710.00"},"-","-","-",{"v":1819467.19,"d":"1,819,467.19"},"-"]
["Оплата труда и начисления на выплаты по оплате труда","200","000 0104 0000000 000 210",{"v":1693985,"d":"1,693,985.00"},"-",{"v":1693985,"d":"1,693,985.00"},"-","-","-","-",{"v":1693985,"d":"1,693,985.00"},"-",{"v":1396524.45,"d":"1,396,524.45"},"-",{"v":1396524.45,"d":"1,396,524.45"},"-","-","-","-",{"v":1396524.45,"d":"1,396,524.45"},"-"]
["Заработная плата","200","000 0104 0000000 000 211",{"v":1220413,"d":"1,220,413.00"},"-",{"v":1220413,"d":"1,220,413.00"},"-","-","-","-",{"v":1220413,"d":"1,220,413.00"},"-",{"v":1006572.39,"d":"1,006,572.39"},"-",{"v":1006572.39,"d":"1,006,572.39"},"-","-","-","-",{"v":1006572.39,"d":"1,006,572.39"},"-"]
["Прочие выплаты","200","000 0104 0000000 000 212",{"v":80650,"d":"80,650.00"},"-",{"v":80650,"d":"80,650.00"},"-","-","-","-",{"v":80650,"d":"80,650.00"},"-",{"v":79637.34,"d":"79,637.34"},"-",{"v":79637.34,"d":"79,637.34"},"-","-","-","-",{"v":79637.34,"d":"79,637.34"},"-"]
["Начисления на выплаты по оплате труда","200","000 0104 0000000 000 213",{"v":392922,"d":"392,922.00"},"-",{"v":392922,"d":"392,922.00"},"-","-","-","-",{"v":392922,"d":"392,922.00"},"-",{"v":310314.72,"d":"310,314.72"},"-",{"v":310314.72,"d":"310,314.72"},"-","-","-","-",{"v":310314.72,"d":"310,314.72"},"-"]
["Оплата работ, услуг","200","000 0104 0000000 000 220",{"v":480757,"d":"480,757.00"},"-",{"v":480757,"d":"480,757.00"},"-","-","-","-",{"v":480757,"d":"480,757.00"},"-",{"v":327040.75,"d":"327,040.75"},"-",{"v":327040.75,"d":"327,040.75"},"-","-","-","-",{"v":327040.75,"d":"327,040.75"},"-"]
["Услуги связи","200","000 0104 0000000 000 221",{"v":57750,"d":"57,750.00"},"-",{"v":57750,"d":"57,750.00"},"-","-","-","-",{"v":57750,"d":"57,750.00"},"-",{"v":36211.34,"d":"36,211.34"},"-",{"v":36211.34,"d":"36,211.34"},"-","-","-","-",{"v":36211.34,"d":"36,211.34"},"-"]
["Транспортные услуги","200","000 0104 0000000 000 222",{"v":4982,"d":"4,982.00"},"-",{"v":4982,"d":"4,982.00"},"-","-","-","-",{"v":4982,"d":"4,982.00"},"-",{"v":4981.9,"d":"4,981.90"},"-",{"v":4981.9,"d":"4,981.90"},"-","-","-","-",{"v":4981.9,"d":"4,981.90"},"-"]
["Коммунальные услуги","200","000 0104 0000000 000 223",{"v":181085,"d":"181,085.00"},"-",{"v":181085,"d":"181,085.00"},"-","-","-","-",{"v":181085,"d":"181,085.00"},"-",{"v":60601.84,"d":"60,601.84"},"-",{"v":60601.84,"d":"60,601.84"},"-","-","-","-",{"v":60601.84,"d":"60,601.84"},"-"]
["Работы, услуги по содержанию имущества","200","000 0104 0000000 000 225",{"v":131450,"d":"131,450.00"},"-",{"v":131450,"d":"131,450.00"},"-","-","-","-",{"v":131450,"d":"131,450.00"},"-",{"v":120995,"d":"120,995.00"},"-",{"v":120995,"d":"120,995.00"},"-","-","-","-",{"v":120995,"d":"120,995.00"},"-"]
["Прочие работы, услуги","200","000 0104 0000000 000 226",{"v":105490,"d":"105,490.00"},"-",{"v":105490,"d":"105,490.00"},"-","-","-","-",{"v":105490,"d":"105,490.00"},"-",{"v":104250.67,"d":"104,250.67"},"-",{"v":104250.67,"d":"104,250.67"},"-","-","-","-",{"v":104250.67,"d":"104,250.67"},"-"]
["Безвозмездные перечисления бюджетам","200","000 0104 0000000 000 250","-","-","-",{"v":63710,"d":"63,710.00"},"-","-","-",{"v":63710,"d":"63,710.00"},"-","-","-","-",{"v":63710,"d":"63,710.00"},"-","-","-",{"v":63710,"d":"63,710.00"},"-"]
["Перечисления другим бюджетам бюджетной системы Российской Федерации","200","000 0104 0000000 000 251","-","-","-",{"v":63710,"d":"63,710.00"},"-","-","-",{"v":63710,"d":"63,710.00"},"-","-","-","-",{"v":63710,"d":"63,710.00"},"-","-","-",{"v":63710,"d":"63,710.00"},"-"]
["Прочие расходы","200","000 0104 0000000 000 290",{"v":122028,"d":"122,028.00"},"-",{"v":122028,"d":"122,028.00"},"-","-","-","-",{"v":122028,"d":"122,028.00"},"-",{"v":32191.99,"d":"32,191.99"},"-",{"v":32191.99,"d":"32,191.99"},"-","-","-","-",{"v":32191.99,"d":"32,191.99"},"-"]
["Поступление нефинансовых активов","200","000 0104 0000000 000 300",{"v":228828,"d":"228,828.00"},"-",{"v":228828,"d":"228,828.00"},"-","-","-","-",{"v":228828,"d":"228,828.00"},"-",{"v":158939,"d":"158,939.00"},"-",{"v":158939,"d":"158,939.00"},"-","-","-","-",{"v":158939,"d":"158,939.00"},"-"]
["Увеличение стоимости основных средств","200","000 0104 0000000 000 310",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-",{"v":27100,"d":"27,100.00"},"-",{"v":27100,"d":"27,100.00"},"-","-","-","-",{"v":27100,"d":"27,100.00"},"-"]
["Увеличение стоимости материальных запасов","200","000 0104 0000000 000 340",{"v":178828,"d":"178,828.00"},"-",{"v":178828,"d":"178,828.00"},"-","-","-","-",{"v":178828,"d":"178,828.00"},"-",{"v":131839,"d":"131,839.00"},"-",{"v":131839,"d":"131,839.00"},"-","-","-","-",{"v":131839,"d":"131,839.00"},"-"]
["Обеспечение деятельности финансовых, налоговых и таможенных органов и органов финансового (финансово-бюджетного) надзора","200","000 0106 0000000 000 000","-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-",{"v":86210,"d":"86,210.00"},"-"]
["Расходы","200","000 0106 0000000 000 200","-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-",{"v":86210,"d":"86,210.00"},"-"]
["Безвозмездные перечисления бюджетам","200","000 0106 0000000 000 250","-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-",{"v":86210,"d":"86,210.00"},"-"]
["Перечисления другим бюджетам бюджетной системы Российской Федерации","200","000 0106 0000000 000 251","-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-","-",{"v":86210,"d":"86,210.00"},"-","-","-",{"v":86210,"d":"86,210.00"},"-"]
["Резервные фонды","200","000 0111 0000000 000 000",{"v":13037,"d":"13,037.00"},"-",{"v":13037,"d":"13,037.00"},"-","-","-","-",{"v":13037,"d":"13,037.00"},"-","-","-","-","-","-","-","-","-","-"]
["Расходы","200","000 0111 0000000 000 200",{"v":13037,"d":"13,037.00"},"-",{"v":13037,"d":"13,037.00"},"-","-","-","-",{"v":13037,"d":"13,037.00"},"-","-","-","-","-","-","-","-","-","-"]
["Прочие расходы","200","000 0111 0000000 000 290",{"v":13037,"d":"13,037.00"},"-",{"v":13037,"d":"13,037.00"},"-","-","-","-",{"v":13037,"d":"13,037.00"},"-","-","-","-","-","-","-","-","-","-"]
["Другие общегосударственные вопросы","200","000 0113 0000000 000 000",{"v":207650.07,"d":"207,650.07"},"-",{"v":207650.07,"d":"207,650.07"},{"v":35243,"d":"35,243.00"},"-","-","-",{"v":242893.07,"d":"242,893.07"},"-",{"v":169245.23,"d":"169,245.23"},"-",{"v":169245.23,"d":"169,245.23"},{"v":35243,"d":"35,243.00"},"-","-","-",{"v":204488.23,"d":"204,488.23"},"-"]
["Расходы","200","000 0113 0000000 000 200",{"v":177650.07,"d":"177,650.07"},"-",{"v":177650.07,"d":"177,650.07"},{"v":35243,"d":"35,243.00"},"-","-","-",{"v":212893.07,"d":"212,893.07"},"-",{"v":162595.23,"d":"162,595.23"},"-",{"v":162595.23,"d":"162,595.23"},{"v":35243,"d":"35,243.00"},"-","-","-",{"v":197838.23,"d":"197,838.23"},"-"]
["Оплата работ, услуг","200","000 0113 0000000 000 220",{"v":10687.07,"d":"10,687.07"},"-",{"v":10687.07,"d":"10,687.07"},"-","-","-","-",{"v":10687.07,"d":"10,687.07"},"-",{"v":8396.93,"d":"8,396.93"},"-",{"v":8396.93,"d":"8,396.93"},"-","-","-","-",{"v":8396.93,"d":"8,396.93"},"-"]
["Прочие работы, услуги","200","000 0113 0000000 000 226",{"v":10687.07,"d":"10,687.07"},"-",{"v":10687.07,"d":"10,687.07"},"-","-","-","-",{"v":10687.07,"d":"10,687.07"},"-",{"v":8396.93,"d":"8,396.93"},"-",{"v":8396.93,"d":"8,396.93"},"-","-","-","-",{"v":8396.93,"d":"8,396.93"},"-"]
["Безвозмездные перечисления бюджетам","200","000 0113 0000000 000 250","-","-","-",{"v":35243,"d":"35,243.00"},"-","-","-",{"v":35243,"d":"35,243.00"},"-","-","-","-",{"v":35243,"d":"35,243.00"},"-","-","-",{"v":35243,"d":"35,243.00"},"-"]
["Перечисления другим бюджетам бюджетной системы Российской Федерации","200","000 0113 0000000 000 251","-","-","-",{"v":35243,"d":"35,243.00"},"-","-","-",{"v":35243,"d":"35,243.00"},"-","-","-","-",{"v":35243,"d":"35,243.00"},"-","-","-",{"v":35243,"d":"35,243.00"},"-"]
["Прочие расходы","200","000 0113 0000000 000 290",{"v":166963,"d":"166,963.00"},"-",{"v":166963,"d":"166,963.00"},"-","-","-","-",{"v":166963,"d":"166,963.00"},"-",{"v":154198.3,"d":"154,198.30"},"-",{"v":154198.3,"d":"154,198.30"},"-","-","-","-",{"v":154198.3,"d":"154,198.30"},"-"]
["Поступление нефинансовых активов","200","000 0113 0000000 000 300",{"v":30000,"d":"30,000.00"},"-",{"v":30000,"d":"30,000.00"},"-","-","-","-",{"v":30000,"d":"30,000.00"},"-",{"v":6650,"d":"6,650.00"},"-",{"v":6650,"d":"6,650.00"},"-","-","-","-",{"v":6650,"d":"6,650.00"},"-"]
["Увеличение стоимости материальных запасов","200","000 0113 0000000 000 340",{"v":30000,"d":"30,000.00"},"-",{"v":30000,"d":"30,000.00"},"-","-","-","-",{"v":30000,"d":"30,000.00"},"-",{"v":6650,"d":"6,650.00"},"-",{"v":6650,"d":"6,650.00"},"-","-","-","-",{"v":6650,"d":"6,650.00"},"-"]
["Национальная оборона","200","000 0200 0000000 000 000",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-","-","-","-",{"v":289900,"d":"289,900.00"},"-",{"v":125115.54,"d":"125,115.54"},"-",{"v":125115.54,"d":"125,115.54"},"-","-","-","-",{"v":125115.54,"d":"125,115.54"},"-"]
["Расходы","200","000 0200 0000000 000 200",{"v":277680,"d":"277,680.00"},"-",{"v":277680,"d":"277,680.00"},"-","-","-","-",{"v":277680,"d":"277,680.00"},"-",{"v":125115.54,"d":"125,115.54"},"-",{"v":125115.54,"d":"125,115.54"},"-","-","-","-",{"v":125115.54,"d":"125,115.54"},"-"]
["Оплата труда и начисления на выплаты по оплате труда","200","000 0200 0000000 000 210",{"v":259560,"d":"259,560.00"},"-",{"v":259560,"d":"259,560.00"},"-","-","-","-",{"v":259560,"d":"259,560.00"},"-",{"v":125115.54,"d":"125,115.54"},"-",{"v":125115.54,"d":"125,115.54"},"-","-","-","-",{"v":125115.54,"d":"125,115.54"},"-"]
["Заработная плата","200","000 0200 0000000 000 211",{"v":199355,"d":"199,355.00"},"-",{"v":199355,"d":"199,355.00"},"-","-","-","-",{"v":199355,"d":"199,355.00"},"-",{"v":94923.08,"d":"94,923.08"},"-",{"v":94923.08,"d":"94,923.08"},"-","-","-","-",{"v":94923.08,"d":"94,923.08"},"-"]
["Начисления на выплаты по оплате труда","200","000 0200 0000000 000 213",{"v":60205,"d":"60,205.00"},"-",{"v":60205,"d":"60,205.00"},"-","-","-","-",{"v":60205,"d":"60,205.00"},"-",{"v":30192.46,"d":"30,192.46"},"-",{"v":30192.46,"d":"30,192.46"},"-","-","-","-",{"v":30192.46,"d":"30,192.46"},"-"]
["Оплата работ, услуг","200","000 0200 0000000 000 220",{"v":18120,"d":"18,120.00"},"-",{"v":18120,"d":"18,120.00"},"-","-","-","-",{"v":18120,"d":"18,120.00"},"-","-","-","-","-","-","-","-","-","-"]
["Коммунальные услуги","200","000 0200 0000000 000 223",{"v":4200,"d":"4,200.00"},"-",{"v":4200,"d":"4,200.00"},"-","-","-","-",{"v":4200,"d":"4,200.00"},"-","-","-","-","-","-","-","-","-","-"]
["Работы, услуги по содержанию имущества","200","000 0200 0000000 000 225",{"v":13920,"d":"13,920.00"},"-",{"v":13920,"d":"13,920.00"},"-","-","-","-",{"v":13920,"d":"13,920.00"},"-","-","-","-","-","-","-","-","-","-"]
["Поступление нефинансовых активов","200","000 0200 0000000 000 300",{"v":12220,"d":"12,220.00"},"-",{"v":12220,"d":"12,220.00"},"-","-","-","-",{"v":12220,"d":"12,220.00"},"-","-","-","-","-","-","-","-","-","-"]
["Увеличение стоимости основных средств","200","000 0200 0000000 000 310",{"v":720,"d":"720.00"},"-",{"v":720,"d":"720.00"},"-","-","-","-",{"v":720,"d":"720.00"},"-","-","-","-","-","-","-","-","-","-"]
["Увеличение стоимости материальных запасов","200","000 0200 0000000 000 340",{"v":11500,"d":"11,500.00"},"-",{"v":11500,"d":"11,500.00"},"-","-","-","-",{"v":11500,"d":"11,500.00"},"-","-","-","-","-","-","-","-","-","-"]
["Мобилизационная и вневойсковая подготовка","200","000 0203 0000000 000 000",{"v":289900,"d":"289,900.00"},"-",{"v":289900,"d":"289,900.00"},"-","-","-","-",{"v":289900,"d":"289,900.00"},"-",{"v":125115.54,"d":"125,115.54"},"-",{"v":125115.54,"d":"125,115.54"},"-","-","-","-",{"v":125115.54,"d":"125,115.54"},"-"]
["Расходы","200","000 0203 0000000 000 200",{"v":277680,"d":"277,680.00"},"-",{"v":277680,"d":"277,680.00"},"-","-","-","-",{"v":277680,"d":"277,680.00"},"-",{"v":125115.54,"d":"125,115.54"},"-",{"v":125115.54,"d":"125,115.54"},"-","-","-","-",{"v":125115.54,"d":"125,115.54"},"-"]
["Оплата труда и начисления на выплаты по оплате труда","200","000 0203 0000000 000 210",{"v":259560,"d":"259,560.00"},"-",{"v":259560,"d":"259,560.00"},"-","-","-","-",{"v":259560,"d":"259,560.00"},"-",{"v":125115.54,"d":"125,115.54"},"-",{"v":125115.54,"d":"125,115.54"},"-","-","-","-",{"v":125115.54,"d":"125,115.54"},"-"]
["Заработная плата","200","000 0203 0000000 000 211",{"v":199355,"d":"199,355.00"},"-",{"v":199355,"d":"199,355.00"},"-","-","-","-",{"v":199355,"d":"199,355.00"},"-",{"v":94923.08,"d":"94,923.08"},"-",{"v":94923.08,"d":"94,923.08"},"-","-","-","-",{"v":94923.08,"d":"94,923.08"},"-"]
["Начисления на выплаты по оплате труда","200","000 0203 0000000 000 213",{"v":60205,"d":"60,205.00"},"-",{"v":60205,"d":"60,205.00"},"-","-","-","-",{"v":60205,"d":"60,205.00"},"-",{"v":30192.46,"d":"30,192.46"},"-",{"v":30192.46,"d":"30,192.46"},"-","-","-","-",{"v":30192.46,"d":"30,192.46"},"-"]
["Оплата работ, услуг","200","000 0203 0000000 000 220",{"v":18120,"d":"18,120.00"},"-",{"v":18120,"d":"18,120.00"},"-","-","-","-",{"v":18120,"d":"18,120.00"},"-","-","-","-","-","-","-","-","-","-"]
["Коммунальные услуги","200","000 0203 0000000 000 223",{"v":4200,"d":"4,200.00"},"-",{"v":4200,"d":"4,200.00"},"-","-","-","-",{"v":4200,"d":"4,200.00"},"-","-","-","-","-","-","-","-","-","-"]
["Работы, услуги по содержанию имущества","200","000 0203 0000000 000 225",{"v":13920,"d":"13,920.00"},"-",{"v":13920,"d":"13,920.00"},"-","-","-","-",{"v":13920,"d":"13,920.00"},"-","-","-","-","-","-","-","-","-","-"]
["Поступление нефинансовых активов","200","000 0203 0000000 000 300",{"v":12220,"d":"12,220.00"},"-",{"v":12220,"d":"12,220.00"},"-","-","-","-",{"v":12220,"d":"12,220.00"},"-","-","-","-","-","-","-","-","-","-"]
["Увеличение стоимости основных средств","200","000 0203 0000000 000 310",{"v":720,"d":"720.00"},"-",{"v":720,"d":"720.00"},"-","-","-","-",{"v":720,"d":"720.00"},"-","-","-","-","-","-","-","-","-","-"]
["Увеличение стоимости материальных запасов","200","000 0203 0000000 000 340",{"v":11500,"d":"11,500.00"},"-",{"v":11500,"d":"11,500.00"},"-","-","-","-",{"v":11500,"d":"11,500.00"},"-","-","-","-","-","-","-","-","-","-"]
["Национальная безопасность и правоохранительная деятельность","200","000 0300 0000000 000 000",{"v":70000,"d":"70,000.00"},"-",{"v":70000,"d":"70,000.00"},"-","-","-","-",{"v":70000,"d":"70,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Расходы","200","000 0300 0000000 000 200",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Прочие расходы","200","000 0300 0000000 000 290",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Поступление нефинансовых активов","200","000 0300 0000000 000 300",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-","-","-","-",{"v":20000,"d":"20,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Увеличение стоимости основных средств","200","000 0300 0000000 000 310",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-","-","-","-",{"v":20000,"d":"20,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Другие вопросы в области национальной безопасности и правоохранительной деятельности","200","000 0314 0000000 000 000",{"v":70000,"d":"70,000.00"},"-",{"v":70000,"d":"70,000.00"},"-","-","-","-",{"v":70000,"d":"70,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Расходы","200","000 0314 0000000 000 200",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Прочие расходы","200","000 0314 0000000 000 290",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Поступление нефинансовых активов","200","000 0314 0000000 000 300",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-","-","-","-",{"v":20000,"d":"20,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Увеличение стоимости основных средств","200","000 0314 0000000 000 310",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-","-","-","-",{"v":20000,"d":"20,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Национальная экономика","200","000 0400 0000000 000 000",{"v":5744204,"d":"5,744,204.00"},"-",{"v":5744204,"d":"5,744,204.00"},"-","-","-","-",{"v":5744204,"d":"5,744,204.00"},"-",{"v":5192976.14,"d":"5,192,976.14"},"-",{"v":5192976.14,"d":"5,192,976.14"},"-","-","-","-",{"v":5192976.14,"d":"5,192,976.14"},"-"]
["Расходы","200","000 0400 0000000 000 200",{"v":5744204,"d":"5,744,204.00"},"-",{"v":5744204,"d":"5,744,204.00"},"-","-","-","-",{"v":5744204,"d":"5,744,204.00"},"-",{"v":5192976.14,"d":"5,192,976.14"},"-",{"v":5192976.14,"d":"5,192,976.14"},"-","-","-","-",{"v":5192976.14,"d":"5,192,976.14"},"-"]
["Оплата работ, услуг","200","000 0400 0000000 000 220",{"v":5739204,"d":"5,739,204.00"},"-",{"v":5739204,"d":"5,739,204.00"},"-","-","-","-",{"v":5739204,"d":"5,739,204.00"},"-",{"v":5187976.14,"d":"5,187,976.14"},"-",{"v":5187976.14,"d":"5,187,976.14"},"-","-","-","-",{"v":5187976.14,"d":"5,187,976.14"},"-"]
["Работы, услуги по содержанию имущества","200","000 0400 0000000 000 225",{"v":5586300,"d":"5,586,300.00"},"-",{"v":5586300,"d":"5,586,300.00"},"-","-","-","-",{"v":5586300,"d":"5,586,300.00"},"-",{"v":5035072.14,"d":"5,035,072.14"},"-",{"v":5035072.14,"d":"5,035,072.14"},"-","-","-","-",{"v":5035072.14,"d":"5,035,072.14"},"-"]
["Прочие работы, услуги","200","000 0400 0000000 000 226",{"v":152904,"d":"152,904.00"},"-",{"v":152904,"d":"152,904.00"},"-","-","-","-",{"v":152904,"d":"152,904.00"},"-",{"v":152904,"d":"152,904.00"},"-",{"v":152904,"d":"152,904.00"},"-","-","-","-",{"v":152904,"d":"152,904.00"},"-"]
["Прочие расходы","200","000 0400 0000000 000 290",{"v":5000,"d":"5,000.00"},"-",{"v":5000,"d":"5,000.00"},"-","-","-","-",{"v":5000,"d":"5,000.00"},"-",{"v":5000,"d":"5,000.00"},"-",{"v":5000,"d":"5,000.00"},"-","-","-","-",{"v":5000,"d":"5,000.00"},"-"]
["Дорожное хозяйство (дорожные фонды)","200","000 0409 0000000 000 000",{"v":5744204,"d":"5,744,204.00"},"-",{"v":5744204,"d":"5,744,204.00"},"-","-","-","-",{"v":5744204,"d":"5,744,204.00"},"-",{"v":5192976.14,"d":"5,192,976.14"},"-",{"v":5192976.14,"d":"5,192,976.14"},"-","-","-","-",{"v":5192976.14,"d":"5,192,976.14"},"-"]
["Расходы","200","000 0409 0000000 000 200",{"v":5744204,"d":"5,744,204.00"},"-",{"v":5744204,"d":"5,744,204.00"},"-","-","-","-",{"v":5744204,"d":"5,744,204.00"},"-",{"v":5192976.14,"d":"5,192,976.14"},"-",{"v":5192976.14,"d":"5,192,976.14"},"-","-","-","-",{"v":5192976.14,"d":"5,192,976.14"},"-"]
["Оплата работ, услуг","200","000 0409 0000000 000 220",{"v":5739204,"d":"5,739,204.00"},"-",{"v":5739204,"d":"5,739,204.00"},"-","-","-","-",{"v":5739204,"d":"5,739,204.00"},"-",{"v":5187976.14,"d":"5,187,976.14"},"-",{"v":5187976.14,"d":"5,187,976.14"},"-","-","-","-",{"v":5187976.14,"d":"5,187,976.14"},"-"]
["Работы, услуги по содержанию имущества","200","000 0409 0000000 000 225",{"v":5586300,"d":"5,586,300.00"},"-",{"v":5586300,"d":"5,586,300.00"},"-","-","-","-",{"v":5586300,"d":"5,586,300.00"},"-",{"v":5035072.14,"d":"5,035,072.14"},"-",{"v":5035072.14,"d":"5,035,072.14"},"-","-","-","-",{"v":5035072.14,"d":"5,035,072.14"},"-"]
["Прочие работы, услуги","200","000 0409 0000000 000 226",{"v":152904,"d":"152,904.00"},"-",{"v":152904,"d":"152,904.00"},"-","-","-","-",{"v":152904,"d":"152,904.00"},"-",{"v":152904,"d":"152,904.00"},"-",{"v":152904,"d":"152,904.00"},"-","-","-","-",{"v":152904,"d":"152,904.00"},"-"]
["Прочие расходы","200","000 0409 0000000 000 290",{"v":5000,"d":"5,000.00"},"-",{"v":5000,"d":"5,000.00"},"-","-","-","-",{"v":5000,"d":"5,000.00"},"-",{"v":5000,"d":"5,000.00"},"-",{"v":5000,"d":"5,000.00"},"-","-","-","-",{"v":5000,"d":"5,000.00"},"-"]
["Жилищно-коммунальное хозяйство","200","000 0500 0000000 000 000",{"v":5560922,"d":"5,560,922.00"},"-",{"v":5560922,"d":"5,560,922.00"},"-","-","-","-",{"v":5560922,"d":"5,560,922.00"},"-",{"v":4962326.42,"d":"4,962,326.42"},"-",{"v":4962326.42,"d":"4,962,326.42"},"-","-","-","-",{"v":4962326.42,"d":"4,962,326.42"},"-"]
["Расходы","200","000 0500 0000000 000 200",{"v":2870176,"d":"2,870,176.00"},"-",{"v":2870176,"d":"2,870,176.00"},"-","-","-","-",{"v":2870176,"d":"2,870,176.00"},"-",{"v":2337868.88,"d":"2,337,868.88"},"-",{"v":2337868.88,"d":"2,337,868.88"},"-","-","-","-",{"v":2337868.88,"d":"2,337,868.88"},"-"]
["Оплата работ, услуг","200","000 0500 0000000 000 220",{"v":2850176,"d":"2,850,176.00"},"-",{"v":2850176,"d":"2,850,176.00"},"-","-","-","-",{"v":2850176,"d":"2,850,176.00"},"-",{"v":2317868.88,"d":"2,317,868.88"},"-",{"v":2317868.88,"d":"2,317,868.88"},"-","-","-","-",{"v":2317868.88,"d":"2,317,868.88"},"-"]
["Коммунальные услуги","200","000 0500 0000000 000 223",{"v":435299,"d":"435,299.00"},"-",{"v":435299,"d":"435,299.00"},"-","-","-","-",{"v":435299,"d":"435,299.00"},"-",{"v":293268.22,"d":"293,268.22"},"-",{"v":293268.22,"d":"293,268.22"},"-","-","-","-",{"v":293268.22,"d":"293,268.22"},"-"]
["Работы, услуги по содержанию имущества","200","000 0500 0000000 000 225",{"v":2153643,"d":"2,153,643.00"},"-",{"v":2153643,"d":"2,153,643.00"},"-","-","-","-",{"v":2153643,"d":"2,153,643.00"},"-",{"v":1800714.76,"d":"1,800,714.76"},"-",{"v":1800714.76,"d":"1,800,714.76"},"-","-","-","-",{"v":1800714.76,"d":"1,800,714.76"},"-"]
["Прочие работы, услуги","200","000 0500 0000000 000 226",{"v":261234,"d":"261,234.00"},"-",{"v":261234,"d":"261,234.00"},"-","-","-","-",{"v":261234,"d":"261,234.00"},"-",{"v":223885.9,"d":"223,885.90"},"-",{"v":223885.9,"d":"223,885.90"},"-","-","-","-",{"v":223885.9,"d":"223,885.90"},"-"]
["Прочие расходы","200","000 0500 0000000 000 290",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-","-","-","-",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-","-","-","-",{"v":20000,"d":"20,000.00"},"-"]
["Поступление нефинансовых активов","200","000 0500 0000000 000 300",{"v":2690746,"d":"2,690,746.00"},"-",{"v":2690746,"d":"2,690,746.00"},"-","-","-","-",{"v":2690746,"d":"2,690,746.00"},"-",{"v":2624457.54,"d":"2,624,457.54"},"-",{"v":2624457.54,"d":"2,624,457.54"},"-","-","-","-",{"v":2624457.54,"d":"2,624,457.54"},"-"]
["Увеличение стоимости основных средств","200","000 0500 0000000 000 310",{"v":2532714,"d":"2,532,714.00"},"-",{"v":2532714,"d":"2,532,714.00"},"-","-","-","-",{"v":2532714,"d":"2,532,714.00"},"-",{"v":2483215,"d":"2,483,215.00"},"-",{"v":2483215,"d":"2,483,215.00"},"-","-","-","-",{"v":2483215,"d":"2,483,215.00"},"-"]
["Увеличение стоимости материальных запасов","200","000 0500 0000000 000 340",{"v":158032,"d":"158,032.00"},"-",{"v":158032,"d":"158,032.00"},"-","-","-","-",{"v":158032,"d":"158,032.00"},"-",{"v":141242.54,"d":"141,242.54"},"-",{"v":141242.54,"d":"141,242.54"},"-","-","-","-",{"v":141242.54,"d":"141,242.54"},"-"]
["Жилищное хозяйство","200","000 0501 0000000 000 000",{"v":1616092,"d":"1,616,092.00"},"-",{"v":1616092,"d":"1,616,092.00"},"-","-","-","-",{"v":1616092,"d":"1,616,092.00"},"-",{"v":1296875.82,"d":"1,296,875.82"},"-",{"v":1296875.82,"d":"1,296,875.82"},"-","-","-","-",{"v":1296875.82,"d":"1,296,875.82"},"-"]
["Расходы","200","000 0501 0000000 000 200",{"v":1616092,"d":"1,616,092.00"},"-",{"v":1616092,"d":"1,616,092.00"},"-","-","-","-",{"v":1616092,"d":"1,616,092.00"},"-",{"v":1296875.82,"d":"1,296,875.82"},"-",{"v":1296875.82,"d":"1,296,875.82"},"-","-","-","-",{"v":1296875.82,"d":"1,296,875.82"},"-"]
["Оплата работ, услуг","200","000 0501 0000000 000 220",{"v":1616092,"d":"1,616,092.00"},"-",{"v":1616092,"d":"1,616,092.00"},"-","-","-","-",{"v":1616092,"d":"1,616,092.00"},"-",{"v":1296875.82,"d":"1,296,875.82"},"-",{"v":1296875.82,"d":"1,296,875.82"},"-","-","-","-",{"v":1296875.82,"d":"1,296,875.82"},"-"]
["Работы, услуги по содержанию имущества","200","000 0501 0000000 000 225",{"v":1616092,"d":"1,616,092.00"},"-",{"v":1616092,"d":"1,616,092.00"},"-","-","-","-",{"v":1616092,"d":"1,616,092.00"},"-",{"v":1296875.82,"d":"1,296,875.82"},"-",{"v":1296875.82,"d":"1,296,875.82"},"-","-","-","-",{"v":1296875.82,"d":"1,296,875.82"},"-"]
["Коммунальное хозяйство","200","000 0502 0000000 000 000",{"v":1272752,"d":"1,272,752.00"},"-",{"v":1272752,"d":"1,272,752.00"},"-","-","-","-",{"v":1272752,"d":"1,272,752.00"},"-",{"v":1180280.33,"d":"1,180,280.33"},"-",{"v":1180280.33,"d":"1,180,280.33"},"-","-","-","-",{"v":1180280.33,"d":"1,180,280.33"},"-"]
["Расходы","200","000 0502 0000000 000 200",{"v":293142,"d":"293,142.00"},"-",{"v":293142,"d":"293,142.00"},"-","-","-","-",{"v":293142,"d":"293,142.00"},"-",{"v":250168.73,"d":"250,168.73"},"-",{"v":250168.73,"d":"250,168.73"},"-","-","-","-",{"v":250168.73,"d":"250,168.73"},"-"]
["Оплата работ, услуг","200","000 0502 0000000 000 220",{"v":273142,"d":"273,142.00"},"-",{"v":273142,"d":"273,142.00"},"-","-","-","-",{"v":273142,"d":"273,142.00"},"-",{"v":230168.73,"d":"230,168.73"},"-",{"v":230168.73,"d":"230,168.73"},"-","-","-","-",{"v":230168.73,"d":"230,168.73"},"-"]
["Работы, услуги по содержанию имущества","200","000 0502 0000000 000 225",{"v":21784,"d":"21,784.00"},"-",{"v":21784,"d":"21,784.00"},"-","-","-","-",{"v":21784,"d":"21,784.00"},"-",{"v":16158.35,"d":"16,158.35"},"-",{"v":16158.35,"d":"16,158.35"},"-","-","-","-",{"v":16158.35,"d":"16,158.35"},"-"]
["Прочие работы, услуги","200","000 0502 0000000 000 226",{"v":251358,"d":"251,358.00"},"-",{"v":251358,"d":"251,358.00"},"-","-","-","-",{"v":251358,"d":"251,358.00"},"-",{"v":214010.38,"d":"214,010.38"},"-",{"v":214010.38,"d":"214,010.38"},"-","-","-","-",{"v":214010.38,"d":"214,010.38"},"-"]
["Прочие расходы","200","000 0502 0000000 000 290",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-","-","-","-",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-",{"v":20000,"d":"20,000.00"},"-","-","-","-",{"v":20000,"d":"20,000.00"},"-"]
["Поступление нефинансовых активов","200","000 0502 0000000 000 300",{"v":979610,"d":"979,610.00"},"-",{"v":979610,"d":"979,610.00"},"-","-","-","-",{"v":979610,"d":"979,610.00"},"-",{"v":930111.6,"d":"930,111.60"},"-",{"v":930111.6,"d":"930,111.60"},"-","-","-","-",{"v":930111.6,"d":"930,111.60"},"-"]
["Увеличение стоимости основных средств","200","000 0502 0000000 000 310",{"v":975115,"d":"975,115.00"},"-",{"v":975115,"d":"975,115.00"},"-","-","-","-",{"v":975115,"d":"975,115.00"},"-",{"v":925616.6,"d":"925,616.60"},"-",{"v":925616.6,"d":"925,616.60"},"-","-","-","-",{"v":925616.6,"d":"925,616.60"},"-"]
["Увеличение стоимости материальных запасов","200","000 0502 0000000 000 340",{"v":4495,"d":"4,495.00"},"-",{"v":4495,"d":"4,495.00"},"-","-","-","-",{"v":4495,"d":"4,495.00"},"-",{"v":4495,"d":"4,495.00"},"-",{"v":4495,"d":"4,495.00"},"-","-","-","-",{"v":4495,"d":"4,495.00"},"-"]
["Благоустройство","200","000 0503 0000000 000 000",{"v":2672078,"d":"2,672,078.00"},"-",{"v":2672078,"d":"2,672,078.00"},"-","-","-","-",{"v":2672078,"d":"2,672,078.00"},"-",{"v":2485170.27,"d":"2,485,170.27"},"-",{"v":2485170.27,"d":"2,485,170.27"},"-","-","-","-",{"v":2485170.27,"d":"2,485,170.27"},"-"]
["Расходы","200","000 0503 0000000 000 200",{"v":960942,"d":"960,942.00"},"-",{"v":960942,"d":"960,942.00"},"-","-","-","-",{"v":960942,"d":"960,942.00"},"-",{"v":790824.33,"d":"790,824.33"},"-",{"v":790824.33,"d":"790,824.33"},"-","-","-","-",{"v":790824.33,"d":"790,824.33"},"-"]
["Оплата работ, услуг","200","000 0503 0000000 000 220",{"v":960942,"d":"960,942.00"},"-",{"v":960942,"d":"960,942.00"},"-","-","-","-",{"v":960942,"d":"960,942.00"},"-",{"v":790824.33,"d":"790,824.33"},"-",{"v":790824.33,"d":"790,824.33"},"-","-","-","-",{"v":790824.33,"d":"790,824.33"},"-"]
["Коммунальные услуги","200","000 0503 0000000 000 223",{"v":435299,"d":"435,299.00"},"-",{"v":435299,"d":"435,299.00"},"-","-","-","-",{"v":435299,"d":"435,299.00"},"-",{"v":293268.22,"d":"293,268.22"},"-",{"v":293268.22,"d":"293,268.22"},"-","-","-","-",{"v":293268.22,"d":"293,268.22"},"-"]
["Работы, услуги по содержанию имущества","200","000 0503 0000000 000 225",{"v":515767,"d":"515,767.00"},"-",{"v":515767,"d":"515,767.00"},"-","-","-","-",{"v":515767,"d":"515,767.00"},"-",{"v":487680.59,"d":"487,680.59"},"-",{"v":487680.59,"d":"487,680.59"},"-","-","-","-",{"v":487680.59,"d":"487,680.59"},"-"]
["Прочие работы, услуги","200","000 0503 0000000 000 226",{"v":9876,"d":"9,876.00"},"-",{"v":9876,"d":"9,876.00"},"-","-","-","-",{"v":9876,"d":"9,876.00"},"-",{"v":9875.52,"d":"9,875.52"},"-",{"v":9875.52,"d":"9,875.52"},"-","-","-","-",{"v":9875.52,"d":"9,875.52"},"-"]
["Поступление нефинансовых активов","200","000 0503 0000000 000 300",{"v":1711136,"d":"1,711,136.00"},"-",{"v":1711136,"d":"1,711,136.00"},"-","-","-","-",{"v":1711136,"d":"1,711,136.00"},"-",{"v":1694345.94,"d":"1,694,345.94"},"-",{"v":1694345.94,"d":"1,694,345.94"},"-","-","-","-",{"v":1694345.94,"d":"1,694,345.94"},"-"]
["Увеличение стоимости основных средств","200","000 0503 0000000 000 310",{"v":1557599,"d":"1,557,599.00"},"-",{"v":1557599,"d":"1,557,599.00"},"-","-","-","-",{"v":1557599,"d":"1,557,599.00"},"-",{"v":1557598.4,"d":"1,557,598.40"},"-",{"v":1557598.4,"d":"1,557,598.40"},"-","-","-","-",{"v":1557598.4,"d":"1,557,598.40"},"-"]
["Увеличение стоимости материальных запасов","200","000 0503 0000000 000 340",{"v":153537,"d":"153,537.00"},"-",{"v":153537,"d":"153,537.00"},"-","-","-","-",{"v":153537,"d":"153,537.00"},"-",{"v":136747.54,"d":"136,747.54"},"-",{"v":136747.54,"d":"136,747.54"},"-","-","-","-",{"v":136747.54,"d":"136,747.54"},"-"]
["КУЛЬТУРА, КИНЕМАТОГРАФИЯ","200","000 0800 0000000 000 000",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1489902,"d":"1,489,902.00"},"-","-","-","-",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-","-","-","-",{"v":1142577,"d":"1,142,577.00"},"-"]
["Расходы","200","000 0800 0000000 000 200",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1489902,"d":"1,489,902.00"},"-","-","-","-",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-","-","-","-",{"v":1142577,"d":"1,142,577.00"},"-"]
["Безвозмездные перечисления организациям","200","000 0800 0000000 000 240",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1489902,"d":"1,489,902.00"},"-","-","-","-",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-","-","-","-",{"v":1142577,"d":"1,142,577.00"},"-"]
["Безвозмездные перечисления государственным и муниципальным организациям","200","000 0800 0000000 000 241",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1489902,"d":"1,489,902.00"},"-","-","-","-",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-","-","-","-",{"v":1142577,"d":"1,142,577.00"},"-"]
["Культура","200","000 0801 0000000 000 000",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1489902,"d":"1,489,902.00"},"-","-","-","-",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-","-","-","-",{"v":1142577,"d":"1,142,577.00"},"-"]
["Расходы","200","000 0801 0000000 000 200",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1489902,"d":"1,489,902.00"},"-","-","-","-",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-","-","-","-",{"v":1142577,"d":"1,142,577.00"},"-"]
["Безвозмездные перечисления организациям","200","000 0801 0000000 000 240",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1489902,"d":"1,489,902.00"},"-","-","-","-",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-","-","-","-",{"v":1142577,"d":"1,142,577.00"},"-"]
["Безвозмездные перечисления государственным и муниципальным организациям","200","000 0801 0000000 000 241",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1489902,"d":"1,489,902.00"},"-","-","-","-",{"v":1489902,"d":"1,489,902.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-",{"v":1142577,"d":"1,142,577.00"},"-","-","-","-",{"v":1142577,"d":"1,142,577.00"},"-"]
["Социальная политика","200","000 1000 0000000 000 000",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-"]
["Расходы","200","000 1000 0000000 000 200",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-"]
["Социальное обеспечение","200","000 1000 0000000 000 260",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-"]
["Пособия по социальной помощи населению","200","000 1000 0000000 000 262",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-"]
["Социальное обеспечение населения","200","000 1003 0000000 000 000",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-"]
["Расходы","200","000 1003 0000000 000 200",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-"]
["Социальное обеспечение","200","000 1003 0000000 000 260",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-"]
["Пособия по социальной помощи населению","200","000 1003 0000000 000 262",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-",{"v":23000,"d":"23,000.00"},"-","-","-","-",{"v":23000,"d":"23,000.00"},"-"]
["ФИЗИЧЕСКАЯ КУЛЬТУРА И СПОРТ","200","000 1100 0000000 000 000",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1227600,"d":"1,227,600.00"},"-","-","-","-",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-","-","-","-",{"v":1090600,"d":"1,090,600.00"},"-"]
["Расходы","200","000 1100 0000000 000 200",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1227600,"d":"1,227,600.00"},"-","-","-","-",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-","-","-","-",{"v":1090600,"d":"1,090,600.00"},"-"]
["Безвозмездные перечисления организациям","200","000 1100 0000000 000 240",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1227600,"d":"1,227,600.00"},"-","-","-","-",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-","-","-","-",{"v":1090600,"d":"1,090,600.00"},"-"]
["Безвозмездные перечисления государственным и муниципальным организациям","200","000 1100 0000000 000 241",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1227600,"d":"1,227,600.00"},"-","-","-","-",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-","-","-","-",{"v":1090600,"d":"1,090,600.00"},"-"]
["Массовый спорт","200","000 1102 0000000 000 000",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1227600,"d":"1,227,600.00"},"-","-","-","-",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-","-","-","-",{"v":1090600,"d":"1,090,600.00"},"-"]
["Расходы","200","000 1102 0000000 000 200",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1227600,"d":"1,227,600.00"},"-","-","-","-",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-","-","-","-",{"v":1090600,"d":"1,090,600.00"},"-"]
["Безвозмездные перечисления организациям","200","000 1102 0000000 000 240",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1227600,"d":"1,227,600.00"},"-","-","-","-",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-","-","-","-",{"v":1090600,"d":"1,090,600.00"},"-"]
["Безвозмездные перечисления государственным и муниципальным организациям","200","000 1102 0000000 000 241",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1227600,"d":"1,227,600.00"},"-","-","-","-",{"v":1227600,"d":"1,227,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-",{"v":1090600,"d":"1,090,600.00"},"-","-","-","-",{"v":1090600,"d":"1,090,600.00"},"-"]
["ОБСЛУЖИВАНИЕ ГОСУДАРСТВЕННОГО И МУНИЦИПАЛЬНОГО ДОЛГА","200","000 1300 0000000 000 000",{"v":39345,"d":"39,345.00"},"-",{"v":39345,"d":"39,345.00"},"-","-","-","-",{"v":39345,"d":"39,345.00"},"-",{"v":24987.72,"d":"24,987.72"},"-",{"v":24987.72,"d":"24,987.72"},"-","-","-","-",{"v":24987.72,"d":"24,987.72"},"-"]
["Расходы","200","000 1300 0000000 000 200",{"v":39345,"d":"39,345.00"},"-",{"v":39345,"d":"39,345.00"},"-","-","-","-",{"v":39345,"d":"39,345.00"},"-",{"v":24987.72,"d":"24,987.72"},"-",{"v":24987.72,"d":"24,987.72"},"-","-","-","-",{"v":24987.72,"d":"24,987.72"},"-"]
["Обслуживание государственного (муниципального) долга","200","000 1300 0000000 000 230",{"v":39345,"d":"39,345.00"},"-",{"v":39345,"d":"39,345.00"},"-","-","-","-",{"v":39345,"d":"39,345.00"},"-",{"v":24987.72,"d":"24,987.72"},"-",{"v":24987.72,"d":"24,987.72"},"-","-","-","-",{"v":24987.72,"d":"24,987.72"},"-"]
["Обслуживание внутреннего долга","200","000 1300 0000000 000 231",{"v":39345,"d":"39,345.00"},"-",{"v":39345,"d":"39,345.00"},"-","-","-","-",{"v":39345,"d":"39,345.00"},"-",{"v":24987.72,"d":"24,987.72"},"-",{"v":24987.72,"d":"24,987.72"},"-","-","-","-",{"v":24987.72,"d":"24,987.72"},"-"]
["Обслуживание государственного внутреннего и муниципального долга","200","000 1301 0000000 000 000",{"v":39345,"d":"39,345.00"},"-",{"v":39345,"d":"39,345.00"},"-","-","-","-",{"v":39345,"d":"39,345.00"},"-",{"v":24987.72,"d":"24,987.72"},"-",{"v":24987.72,"d":"24,987.72"},"-","-","-","-",{"v":24987.72,"d":"24,987.72"},"-"]
["Расходы","200","000 1301 0000000 000 200",{"v":39345,"d":"39,345.00"},"-",{"v":39345,"d":"39,345.00"},"-","-","-","-",{"v":39345,"d":"39,345.00"},"-",{"v":24987.72,"d":"24,987.72"},"-",{"v":24987.72,"d":"24,987.72"},"-","-","-","-",{"v":24987.72,"d":"24,987.72"},"-"]
["Обслуживание государственного (муниципального) долга","200","000 1301 0000000 000 230",{"v":39345,"d":"39,345.00"},"-",{"v":39345,"d":"39,345.00"},"-","-","-","-",{"v":39345,"d":"39,345.00"},"-",{"v":24987.72,"d":"24,987.72"},"-",{"v":24987.72,"d":"24,987.72"},"-","-","-","-",{"v":24987.72,"d":"24,987.72"},"-"]
["Обслуживание внутреннего долга","200","000 1301 0000000 000 231",{"v":39345,"d":"39,345.00"},"-",{"v":39345,"d":"39,345.00"},"-","-","-","-",{"v":39345,"d":"39,345.00"},"-",{"v":24987.72,"d":"24,987.72"},"-",{"v":24987.72,"d":"24,987.72"},"-","-","-","-",{"v":24987.72,"d":"24,987.72"},"-"]
[]
["Результат исполнения бюджета (дефицит / профицит)",450,"х",{"v":-719437,"d":"-719,437.00"},"-",{"v":-719437,"d":"-719,437.00"},{"v":160437,"d":"160,437.00"},"-","-","-",{"v":-559000,"d":"-559,000.00"},"-",{"v":796803.91,"d":"796,803.91"},"-",{"v":796803.91,"d":"796,803.91"},{"v":109656,"d":"109,656.00"},"-","-","-",{"v":906459.91,"d":"906,459.91"},"-"]

{"sheet":"Источники","index":2,"n_rows":34,"n_cols":21,"rows_kept":34,"merged":[[1,19,1,20],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,11],[2,12,2,20],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[26,1,26,3],[26,4,26,6],[27,1,27,3],[27,4,27,6],[29,4,29,6],[30,1,30,3],[30,4,30,6],[32,4,32,6],[33,1,33,3],[33,4,33,6]]}
[]
["3. Источники финансирования дефицита бюджета",{"$nulls":18},"Форма 0503317  с.3"]
["Наименование показателя","Код строки","Код источника финансирования по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":8},"Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[]
[1,2,3,4,5,6,7,8,10,11,12,13,14,15,16,17,18,20,21,22,23]
["Источники финансирования дефицита бюджетов - всего","500","х",{"v":719437,"d":"719,437.00"},"-",{"v":719437,"d":"719,437.00"},{"v":-160437,"d":"-160,437.00"},"-","-","-",{"v":559000,"d":"559,000.00"},"-",{"v":-796803.91,"d":"-796,803.91"},"-",{"v":-796803.91,"d":"-796,803.91"},{"v":-109656,"d":"-109,656.00"},"-","-","-",{"v":-906459.91,"d":"-906,459.91"},"-"]
["в том числе:"]
["источники внутреннего финансирования","520","х",{"v":-750000,"d":"-750,000.00"},"-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["из них:"]
[]
["Бюджетные кредиты от других бюджетов бюджетной системы Российской Федерации","520","000 0103000000 0000 000",{"v":-750000,"d":"-750,000.00"},"-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Бюджетные кредиты от других бюджетов бюджетной системы Российской Федерации в валюте Российской Федерации","520","000 0103010000 0000 000",{"v":-750000,"d":"-750,000.00"},"-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Погашение бюджетных кредитов, полученных от других бюджетов бюджетной системы Российской Федерации в валюте Российской Федерации","520","000 0103010000 0000 800",{"v":-750000,"d":"-750,000.00"},"-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Погашение бюджетами поселений кредитов  от других бюджетов бюджетной системы Российской Федерации в валюте Российской Федерации","520","000 0103010010 0000 810",{"v":-750000,"d":"-750,000.00"},"-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-",{"v":-750000,"d":"-750,000.00"},"-","-","-","-","-","-","-","-","-","-"]
["Изменение остатков средств на счетах по учету средств бюджетов","700","000 0105000000 0000 000",{"v":1469437,"d":"1,469,437.00"},"-",{"v":1469437,"d":"1,469,437.00"},{"v":-160437,"d":"-160,437.00"},"-","-","-",{"v":1309000,"d":"1,309,000.00"},"-",{"v":-796803.91,"d":"-796,803.91"},"-",{"v":-796803.91,"d":"-796,803.91"},{"v":-109656,"d":"-109,656.00"},"-","-","-",{"v":-906459.91,"d":"-906,459.91"},"-"]
["Увеличение остатков средств бюджетов","710","000 0105000000 0000 500",{"v":-16471721.07,"d":"-16,471,721.07"},"-",{"v":-16471721.07,"d":"-16,471,721.07"},{"v":-345600,"d":"-345,600.00"},"-","-","-",{"v":-16817321.07,"d":"-16,817,321.07"},"-",{"v":-15442328.15,"d":"-15,442,328.15"},"-",{"v":-15442328.15,"d":"-15,442,328.15"},{"v":-294819,"d":"-294,819.00"},"-","-","-",{"v":-15737147.15,"d":"-15,737,147.15"},"-"]
["Увеличение прочих остатков средств бюджетов","710","000 0105020000 0000 500",{"v":-16471721.07,"d":"-16,471,721.07"},"-",{"v":-16471721.07,"d":"-16,471,721.07"},{"v":-345600,"d":"-345,600.00"},"-","-","-",{"v":-16817321.07,"d":"-16,817,321.07"},"-",{"v":-15442328.15,"d":"-15,442,328.15"},"-",{"v":-15442328.15,"d":"-15,442,328.15"},{"v":-294819,"d":"-294,819.00"},"-","-","-",{"v":-15737147.15,"d":"-15,737,147.15"},"-"]
["Увеличение прочих остатков денежных средств бюджетов","710","000 0105020100 0000 510",{"v":-16471721.07,"d":"-16,471,721.07"},"-",{"v":-16471721.07,"d":"-16,471,721.07"},{"v":-345600,"d":"-345,600.00"},"-","-","-",{"v":-16817321.07,"d":"-16,817,321.07"},"-",{"v":-15442328.15,"d":"-15,442,328.15"},"-",{"v":-15442328.15,"d":"-15,442,328.15"},{"v":-294819,"d":"-294,819.00"},"-","-","-",{"v":-15737147.15,"d":"-15,737,147.15"},"-"]
["Увеличение прочих остатков денежных средств бюджетов поселений","710","000 0105020110 0000 510",{"v":-16471721.07,"d":"-16,471,721.07"},"-",{"v":-16471721.07,"d":"-16,471,721.07"},{"v":-345600,"d":"-345,600.00"},"-","-","-",{"v":-16817321.07,"d":"-16,817,321.07"},"-",{"v":-15442328.15,"d":"-15,442,328.15"},"-",{"v":-15442328.15,"d":"-15,442,328.15"},{"v":-294819,"d":"-294,819.00"},"-","-","-",{"v":-15737147.15,"d":"-15,737,147.15"},"-"]
["Уменьшение остатков средств бюджетов","720","000 0105000000 0000 600",{"v":17941158.07,"d":"17,941,158.07"},"-",{"v":17941158.07,"d":"17,941,158.07"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":18126321.07,"d":"18,126,321.07"},"-",{"v":14645524.24,"d":"14,645,524.24"},"-",{"v":14645524.24,"d":"14,645,524.24"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":14830687.24,"d":"14,830,687.24"},"-"]
["Уменьшение прочих остатков средств бюджетов","720","000 0105020000 0000 600",{"v":17941158.07,"d":"17,941,158.07"},"-",{"v":17941158.07,"d":"17,941,158.07"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":18126321.07,"d":"18,126,321.07"},"-",{"v":14645524.24,"d":"14,645,524.24"},"-",{"v":14645524.24,"d":"14,645,524.24"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":14830687.24,"d":"14,830,687.24"},"-"]
["Уменьшение прочих остатков денежных средств бюджетов","720","000 0105020100 0000 610",{"v":17941158.07,"d":"17,941,158.07"},"-",{"v":17941158.07,"d":"17,941,158.07"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":18126321.07,"d":"18,126,321.07"},"-",{"v":14645524.24,"d":"14,645,524.24"},"-",{"v":14645524.24,"d":"14,645,524.24"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":14830687.24,"d":"14,830,687.24"},"-"]
["Уменьшение прочих остатков денежных средств бюджетов поселений","720","000 0105020110 0000 610",{"v":17941158.07,"d":"17,941,158.07"},"-",{"v":17941158.07,"d":"17,941,158.07"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":18126321.07,"d":"18,126,321.07"},"-",{"v":14645524.24,"d":"14,645,524.24"},"-",{"v":14645524.24,"d":"14,645,524.24"},{"v":185163,"d":"185,163.00"},"-","-","-",{"v":14830687.24,"d":"14,830,687.24"},"-"]
[]
[]
[null,"Руководитель   __________________"]
[null,"(подпись)",null,null,"(расшифровка подписи)"]
[]
[null,"Первый зам. министра ________________"]
[null,"(подпись)",null,null,"(расшифровка подписи)"]
[]
[null,"Гл.бухгалтер ________________"]
[null,"(подпись)",null,null,"(расшифровка подписи)"]