{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Доходы","Расходы","Источники","КонсТабл"],"not_rendered":{"macros":1,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Доходы","index":0,"n_rows":75,"n_cols":21,"rows_kept":75,"merged":[[1,1,1,16],[1,19,1,20],[2,19,2,20],[3,2,3,16],[3,19,3,20],[4,19,4,20],[5,1,5,3],[5,4,5,16],[5,19,5,20],[6,1,6,3],[6,4,6,16],[6,19,6,20],[7,1,7,3],[7,19,7,20],[8,1,8,3],[8,19,8,20],[9,0,9,2],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,10,11],[10,12,10,20]]}
[]
[null,"ОТЧЕТ ОБ ИСПОЛНЕНИИ КОНСОЛИДИРОВАННОГО БЮДЖЕТА СУБЪЕКТА РОССИЙСКОЙ ФЕДЕРАЦИИ И БЮДЖЕТА ТЕРРИТОРИАЛЬНОГО  ГОСУДАРСТВЕННОГО ВНЕБЮДЖЕТНОГО ФОНДА",{"$nulls":17},"КОДЫ"]
[{"$nulls":18},"Форма по ОКУД","0503317"]
[null,null,"на  1 июня 2014 г.",{"$nulls":15},"                   Дата  ","01.06.2014"]
[]
[null,"Наименование финансового органа",null,null,"Богородицкое с/п, Добринский район",{"$nulls":13},"             по ОКПО  "]
[null,"Наименование бюджета",null,null,"Бюджет городских и сельских поселений (ВИД=САДМ)",{"$nulls":13},"             по ОКАТО  "]
[null,"Периодичность: месячная"]
[null,"Единица измерения:  руб",{"$nulls":16},"             по ОКЕИ  ","383"]
["                                                               1. Доходы бюджета"]
[" Наименование показателя","Код строки","Код дохода по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":8},"Исполнено"]
[{"$nulls":3},"консолидиро- ванный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидиро-ванный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территори- ального государст- венного внебюджетного фонда","консолидиро- ванный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидиро- ванный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территори- ального государст- венного внебюджетного фонда"]
[1,2,3,4,5,6,7,8,10,11,12,13,14,15,16,17,18,20,21,22,23]
["Доходы бюджета - ИТОГО","010","х",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":15053526.3,"d":"15,053,526.30"},"-","-","-","-",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":4407814.96,"d":"4,407,814.96"},"-",{"v":4407814.96,"d":"4,407,814.96"},"-","-","-","-",{"v":4407814.96,"d":"4,407,814.96"},"-"]
["в том числе:"]
[" НАЛОГОВЫЕ И НЕНАЛОГОВЫЕ ДОХОДЫ","010"," 000 1000000000 0000 000",{"v":12328390,"d":"12,328,390.00"},"-",{"v":12328390,"d":"12,328,390.00"},"-","-","-","-",{"v":12328390,"d":"12,328,390.00"},"-",{"v":3778480.66,"d":"3,778,480.66"},"-",{"v":3778480.66,"d":"3,778,480.66"},"-","-","-","-",{"v":3778480.66,"d":"3,778,480.66"},"-"]
[" НАЛОГИ НА ПРИБЫЛЬ, ДОХОДЫ","010"," 000 1010000000 0000 000",{"v":4727200,"d":"4,727,200.00"},"-",{"v":4727200,"d":"4,727,200.00"},"-","-","-","-",{"v":4727200,"d":"4,727,200.00"},"-",{"v":1816385.32,"d":"1,816,385.32"},"-",{"v":1816385.32,"d":"1,816,385.32"},"-","-","-","-",{"v":1816385.32,"d":"1,816,385.32"},"-"]
[" Налог на доходы физических лиц","010"," 000 1010200001 0000 110",{"v":4727200,"d":"4,727,200.00"},"-",{"v":4727200,"d":"4,727,200.00"},"-","-","-","-",{"v":4727200,"d":"4,727,200.00"},"-",{"v":1816385.32,"d":"1,816,385.32"},"-",{"v":1816385.32,"d":"1,816,385.32"},"-","-","-","-",{"v":1816385.32,"d":"1,816,385.32"},"-"]
[" Налог на доходы физических лиц с доходов, источником которых является налоговый агент, за исключением доходов, в отношении которых исчисление и уплата налога осуществляются в соответствии со статьями 227, 227.1 и 228 Налогового кодекса Российской Федерации","010"," 000 1010201001 0000 110",{"v":4727200,"d":"4,727,200.00"},"-",{"v":4727200,"d":"4,727,200.00"},"-","-","-","-",{"v":4727200,"d":"4,727,200.00"},"-",{"v":1815759.59,"d":"1,815,759.59"},"-",{"v":1815759.59,"d":"1,815,759.59"},"-","-","-","-",{"v":1815759.59,"d":"1,815,759.59"},"-"]
[" Налог на доходы физических лиц с доходов,  полученных физическими лицами в соответствии со статьей 228 Налогового Кодекса Российской Федерации","010"," 000 1010203001 0000 110","-","-","-","-","-","-","-","-","-",625.73,"-",625.73,"-","-","-","-",625.73,"-"]
[" НАЛОГИ НА ТОВАРЫ (РАБОТЫ, УСЛУГИ), РЕАЛИЗУЕМЫЕ НА ТЕРРИТОРИИ РОССИЙСКОЙ ФЕДЕРАЦИИ","010"," 000 1030000000 0000 000",{"v":1047600,"d":"1,047,600.00"},"-",{"v":1047600,"d":"1,047,600.00"},"-","-","-","-",{"v":1047600,"d":"1,047,600.00"},"-",{"v":350400.06,"d":"350,400.06"},"-",{"v":350400.06,"d":"350,400.06"},"-","-","-","-",{"v":350400.06,"d":"350,400.06"},"-"]
[" Акцизы по подакцизным товарам (продукции), производимым на территории Российской Федерации","010"," 000 1030200001 0000 110",{"v":1047600,"d":"1,047,600.00"},"-",{"v":1047600,"d":"1,047,600.00"},"-","-","-","-",{"v":1047600,"d":"1,047,600.00"},"-",{"v":350400.06,"d":"350,400.06"},"-",{"v":350400.06,"d":"350,400.06"},"-","-","-","-",{"v":350400.06,"d":"350,400.06"},"-"]
[" Доходы от уплаты акцизов на дизельное топливо, подлежащие распределению между бюджетами субъектов Российской Федерации и местными бюджетами с учетом установленных дифференцированных нормативов отчислений в местные бюджеты","010"," 000 1030223001 0000 110",{"v":357000,"d":"357,000.00"},"-",{"v":357000,"d":"357,000.00"},"-","-","-","-",{"v":357000,"d":"357,000.00"},"-",{"v":138561.85,"d":"138,561.85"},"-",{"v":138561.85,"d":"138,561.85"},"-","-","-","-",{"v":138561.85,"d":"138,561.85"},"-"]
[" Доходы от уплаты акцизов на моторные масла для дизельных и (или) карбюраторных (инжекторных) двигателей, подлежащие распределению между бюджетами субъектов Российской Федерации и местными бюджетами с учетом установленных дифференцированных нормативов отчислений в местные бюджеты","010"," 000 1030224001 0000 110",{"v":81700,"d":"81,700.00"},"-",{"v":81700,"d":"81,700.00"},"-","-","-","-",{"v":81700,"d":"81,700.00"},"-",{"v":2654.55,"d":"2,654.55"},"-",{"v":2654.55,"d":"2,654.55"},"-","-","-","-",{"v":2654.55,"d":"2,654.55"},"-"]
[" Доходы от уплаты акцизов на автомобильный бензин, подлежащие распределению между бюджетами субъектов Российской Федерации и местными бюджетами с учетом установленных дифференцированных нормативов отчислений в местные бюджеты","010"," 000 1030225001 0000 110",{"v":578500,"d":"578,500.00"},"-",{"v":578500,"d":"578,500.00"},"-","-","-","-",{"v":578500,"d":"578,500.00"},"-",{"v":209177.68,"d":"209,177.68"},"-",{"v":209177.68,"d":"209,177.68"},"-","-","-","-",{"v":209177.68,"d":"209,177.68"},"-"]
[" Доходы от уплаты акцизов на прямогонный бензин, подлежащие распределению между бюджетами субъектов Российской Федерации и местными бюджетами с учетом установленных дифференцированных нормативов отчислений в местные бюджеты","010"," 000 1030226001 0000 110",{"v":30400,"d":"30,400.00"},"-",{"v":30400,"d":"30,400.00"},"-","-","-","-",{"v":30400,"d":"30,400.00"},"-",5.98,"-",5.98,"-","-","-","-",5.98,"-"]
[" НАЛОГИ НА СОВОКУПНЫЙ ДОХОД","010"," 000 1050000000 0000 000",{"v":795000,"d":"795,000.00"},"-",{"v":795000,"d":"795,000.00"},"-","-","-","-",{"v":795000,"d":"795,000.00"},"-",{"v":202322.59,"d":"202,322.59"},"-",{"v":202322.59,"d":"202,322.59"},"-","-","-","-",{"v":202322.59,"d":"202,322.59"},"-"]
[" Налог, взимаемый в связи с применением упрощенной системы налогообложения","010"," 000 1050100000 0000 110",{"v":275000,"d":"275,000.00"},"-",{"v":275000,"d":"275,000.00"},"-","-","-","-",{"v":275000,"d":"275,000.00"},"-",{"v":202322.59,"d":"202,322.59"},"-",{"v":202322.59,"d":"202,322.59"},"-","-","-","-",{"v":202322.59,"d":"202,322.59"},"-"]
[" Налог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения  доходы","010"," 000 1050101001 0000 110",{"v":275000,"d":"275,000.00"},"-",{"v":275000,"d":"275,000.00"},"-","-","-","-",{"v":275000,"d":"275,000.00"},"-",{"v":52595.03,"d":"52,595.03"},"-",{"v":52595.03,"d":"52,595.03"},"-","-","-","-",{"v":52595.03,"d":"52,595.03"},"-"]
[" Налог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения  доходы","010"," 000 1050101101 0000 110",{"v":275000,"d":"275,000.00"},"-",{"v":275000,"d":"275,000.00"},"-","-","-","-",{"v":275000,"d":"275,000.00"},"-",{"v":52595.03,"d":"52,595.03"},"-",{"v":52595.03,"d":"52,595.03"},"-","-","-","-",{"v":52595.03,"d":"52,595.03"},"-"]
[" Налог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы, уменьшенные на величину расходов","010"," 000 1050102001 0000 110","-","-","-","-","-","-","-","-","-",{"v":134204,"d":"134,204.00"},"-",{"v":134204,"d":"134,204.00"},"-","-","-","-",{"v":134204,"d":"134,204.00"},"-"]
[" Налог, взимаемый с налогоплательщиков, выбравших в качестве объекта налогообложения доходы, уменьшенные на величину расходов","010"," 000 1050102101 0000 110","-","-","-","-","-","-","-","-","-",{"v":134204,"d":"134,204.00"},"-",{"v":134204,"d":"134,204.00"},"-","-","-","-",{"v":134204,"d":"134,204.00"},"-"]
[" Минимальный налог, зачисляемый в бюджеты субъектов Российской Федерации","010"," 000 1050105001 0000 110","-","-","-","-","-","-","-","-","-",{"v":15523.56,"d":"15,523.56"},"-",{"v":15523.56,"d":"15,523.56"},"-","-","-","-",{"v":15523.56,"d":"15,523.56"},"-"]
[" Единый сельскохозяйственный налог","010"," 000 1050300001 0000 110",{"v":520000,"d":"520,000.00"},"-",{"v":520000,"d":"520,000.00"},"-","-","-","-",{"v":520000,"d":"520,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Единый сельскохозяйственный налог","010"," 000 1050301001 0000 110",{"v":520000,"d":"520,000.00"},"-",{"v":520000,"d":"520,000.00"},"-","-","-","-",{"v":520000,"d":"520,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" НАЛОГИ НА ИМУЩЕСТВО","010"," 000 1060000000 0000 000",{"v":1170590,"d":"1,170,590.00"},"-",{"v":1170590,"d":"1,170,590.00"},"-","-","-","-",{"v":1170590,"d":"1,170,590.00"},"-",{"v":263032.16,"d":"263,032.16"},"-",{"v":263032.16,"d":"263,032.16"},"-","-","-","-",{"v":263032.16,"d":"263,032.16"},"-"]
[" Налог на имущество физических лиц","010"," 000 1060100000 0000 110",{"v":241590,"d":"241,590.00"},"-",{"v":241590,"d":"241,590.00"},"-","-","-","-",{"v":241590,"d":"241,590.00"},"-",{"v":12932.39,"d":"12,932.39"},"-",{"v":12932.39,"d":"12,932.39"},"-","-","-","-",{"v":12932.39,"d":"12,932.39"},"-"]
[" Налог на имущество физических лиц, взимаемый по ставкам, применяемым к объектам налогообложения, расположенным в границах поселений","010"," 000 1060103010 0000 110",{"v":241590,"d":"241,590.00"},"-",{"v":241590,"d":"241,590.00"},"-","-","-","-",{"v":241590,"d":"241,590.00"},"-",{"v":12932.39,"d":"12,932.39"},"-",{"v":12932.39,"d":"12,932.39"},"-","-","-","-",{"v":12932.39,"d":"12,932.39"},"-"]
[" Земельный налог","010"," 000 1060600000 0000 110",{"v":929000,"d":"929,000.00"},"-",{"v":929000,"d":"929,000.00"},"-","-","-","-",{"v":929000,"d":"929,000.00"},"-",{"v":250099.77,"d":"250,099.77"},"-",{"v":250099.77,"d":"250,099.77"},"-","-","-","-",{"v":250099.77,"d":"250,099.77"},"-"]
[" Земельный налог, взимаемый по ставкам, установленным в соответствии с подпунктом 1 пункта 1 статьи 394 Налогового кодекса Российской Федерации","010"," 000 1060601000 0000 110",{"v":929000,"d":"929,000.00"},"-",{"v":929000,"d":"929,000.00"},"-","-","-","-",{"v":929000,"d":"929,000.00"},"-",{"v":169106.89,"d":"169,106.89"},"-",{"v":169106.89,"d":"169,106.89"},"-","-","-","-",{"v":169106.89,"d":"169,106.89"},"-"]
[" Земельный налог, взимаемый по ставкам, установленным в соответствии с подпунктом 1 пункта 1 статьи 394 Налогового кодекса Российской Федерации и применяемым к объектам налогообложения, расположенным в границах поселений","010"," 000 1060601310 0000 110",{"v":929000,"d":"929,000.00"},"-",{"v":929000,"d":"929,000.00"},"-","-","-","-",{"v":929000,"d":"929,000.00"},"-",{"v":169106.89,"d":"169,106.89"},"-",{"v":169106.89,"d":"169,106.89"},"-","-","-","-",{"v":169106.89,"d":"169,106.89"},"-"]
[" Земельный налог, взимаемый по ставкам, установленным в соответствии с подпунктом 2 пункта 1 статьи 394 Налогового кодекса Российской Федерации","010"," 000 1060602000 0000 110","-","-","-","-","-","-","-","-","-",{"v":80992.88,"d":"80,992.88"},"-",{"v":80992.88,"d":"80,992.88"},"-","-","-","-",{"v":80992.88,"d":"80,992.88"},"-"]
[" Земельный налог, взимаемый по ставкам, установленным в соответствии с подпунктом 2 пункта 1 статьи 394 Налогового кодекса Российской Федерации и применяемым к объектам налогообложения, расположенным в границах поселений","010"," 000 1060602310 0000 110","-","-","-","-","-","-","-","-","-",{"v":80992.88,"d":"80,992.88"},"-",{"v":80992.88,"d":"80,992.88"},"-","-","-","-",{"v":80992.88,"d":"80,992.88"},"-"]
[" ГОСУДАРСТВЕННАЯ ПОШЛИНА","010"," 000 1080000000 0000 000",{"v":7000,"d":"7,000.00"},"-",{"v":7000,"d":"7,000.00"},"-","-","-","-",{"v":7000,"d":"7,000.00"},"-",{"v":1180,"d":"1,180.00"},"-",{"v":1180,"d":"1,180.00"},"-","-","-","-",{"v":1180,"d":"1,180.00"},"-"]
[" Государственная пошлина за совершение нотариальных действий (за исключением действий, совершаемых консульскими учреждениями Российской Федерации)","010"," 000 1080400001 0000 110",{"v":7000,"d":"7,000.00"},"-",{"v":7000,"d":"7,000.00"},"-","-","-","-",{"v":7000,"d":"7,000.00"},"-",{"v":1180,"d":"1,180.00"},"-",{"v":1180,"d":"1,180.00"},"-","-","-","-",{"v":1180,"d":"1,180.00"},"-"]
[" Государственная пошлина за совершение нотариальных действий должностными лицами органов местного самоуправления, уполномоченными в соответствии с законодательными актами Российской Федерации на совершение нотариальных действий","010"," 000 1080402001 0000 110",{"v":7000,"d":"7,000.00"},"-",{"v":7000,"d":"7,000.00"},"-","-","-","-",{"v":7000,"d":"7,000.00"},"-",{"v":1180,"d":"1,180.00"},"-",{"v":1180,"d":"1,180.00"},"-","-","-","-",{"v":1180,"d":"1,180.00"},"-"]
[" ДОХОДЫ ОТ ИСПОЛЬЗОВАНИЯ ИМУЩЕСТВА, НАХОДЯЩЕГОСЯ В ГОСУДАРСТВЕННОЙ И МУНИЦИПАЛЬНОЙ СОБСТВЕННОСТИ","010"," 000 1110000000 0000 000",{"v":4580500,"d":"4,580,500.00"},"-",{"v":4580500,"d":"4,580,500.00"},"-","-","-","-",{"v":4580500,"d":"4,580,500.00"},"-",{"v":1138965.8,"d":"1,138,965.80"},"-",{"v":1138965.8,"d":"1,138,965.80"},"-","-","-","-",{"v":1138965.8,"d":"1,138,965.80"},"-"]
[" Доходы, получаемые в виде арендной либо иной платы за передачу в возмездное пользование государственного и муниципального имущества (за исключением имущества бюджетных и автономных учреждений, а также имущества государственных и муниципальных унитарных предприятий, в том числе казенных)","010"," 000 1110500000 0000 120",{"v":4580500,"d":"4,580,500.00"},"-",{"v":4580500,"d":"4,580,500.00"},"-","-","-","-",{"v":4580500,"d":"4,580,500.00"},"-",{"v":1138965.8,"d":"1,138,965.80"},"-",{"v":1138965.8,"d":"1,138,965.80"},"-","-","-","-",{"v":1138965.8,"d":"1,138,965.80"},"-"]
[" Доходы, получаемые в виде арендной платы за земельные участки, государственная собственность на которые не разграничена, а также средства от продажи права на заключение договоров аренды указанных земельных участков","010"," 000 1110501000 0000 120",{"v":4253100,"d":"4,253,100.00"},"-",{"v":4253100,"d":"4,253,100.00"},"-","-","-","-",{"v":4253100,"d":"4,253,100.00"},"-",{"v":1006473.16,"d":"1,006,473.16"},"-",{"v":1006473.16,"d":"1,006,473.16"},"-","-","-","-",{"v":1006473.16,"d":"1,006,473.16"},"-"]
[" Доходы, получаемые в виде арендной платы за земельные участки, государственная собственность на которые не разграничена и которые расположены в границах поселений, а также средства от продажи права на заключение договоров аренды указанных земельных участков","010"," 000 1110501310 0000 120",{"v":4253100,"d":"4,253,100.00"},"-",{"v":4253100,"d":"4,253,100.00"},"-","-","-","-",{"v":4253100,"d":"4,253,100.00"},"-",{"v":1006473.16,"d":"1,006,473.16"},"-",{"v":1006473.16,"d":"1,006,473.16"},"-","-","-","-",{"v":1006473.16,"d":"1,006,473.16"},"-"]
[" Доходы, получаемые в виде арендной платы за земли после разграничения государственной собственности на землю, а также средства от продажи права на заключение договоров аренды указанных земельных участков (за исключением земельных участков бюджетных и автономных учреждений)","010"," 000 1110502000 0000 120",{"v":15000,"d":"15,000.00"},"-",{"v":15000,"d":"15,000.00"},"-","-","-","-",{"v":15000,"d":"15,000.00"},"-",{"v":6863,"d":"6,863.00"},"-",{"v":6863,"d":"6,863.00"},"-","-","-","-",{"v":6863,"d":"6,863.00"},"-"]
[" Доходы, получаемые в виде арендной платы, а также средства от продажи права на заключение договоров аренды за земли, находящиеся в собственности поселений (за исключением земельных участков муниципальных бюджетных и автономных учреждений)","010"," 000 1110502510 0000 120",{"v":15000,"d":"15,000.00"},"-",{"v":15000,"d":"15,000.00"},"-","-","-","-",{"v":15000,"d":"15,000.00"},"-",{"v":6863,"d":"6,863.00"},"-",{"v":6863,"d":"6,863.00"},"-","-","-","-",{"v":6863,"d":"6,863.00"},"-"]
[" Доходы от сдачи в аренду имущества, находящегося в оперативном управлении органов государственной власти, органов местного самоуправления, государственных внебюджетных фондов и созданных ими учреждений (за исключением имущества бюджетных и автономных учреждений)","010"," 000 1110503000 0000 120",{"v":40800,"d":"40,800.00"},"-",{"v":40800,"d":"40,800.00"},"-","-","-","-",{"v":40800,"d":"40,800.00"},"-",{"v":17220,"d":"17,220.00"},"-",{"v":17220,"d":"17,220.00"},"-","-","-","-",{"v":17220,"d":"17,220.00"},"-"]
[" Доходы от сдачи в аренду имущества, находящегося в оперативном управлении органов управления поселений и созданных ими учреждений (за исключением имущества муниципальных бюджетных и автономных учреждений)","010"," 000 1110503510 0000 120",{"v":40800,"d":"40,800.00"},"-",{"v":40800,"d":"40,800.00"},"-","-","-","-",{"v":40800,"d":"40,800.00"},"-",{"v":17220,"d":"17,220.00"},"-",{"v":17220,"d":"17,220.00"},"-","-","-","-",{"v":17220,"d":"17,220.00"},"-"]
[" Доходы от сдачи в аренду имущества, составляющего государственную (муниципальную) казну (за исключением земельных участков)","010"," 000 1110507000 0000 120",{"v":271600,"d":"271,600.00"},"-",{"v":271600,"d":"271,600.00"},"-","-","-","-",{"v":271600,"d":"271,600.00"},"-",{"v":108409.64,"d":"108,409.64"},"-",{"v":108409.64,"d":"108,409.64"},"-","-","-","-",{"v":108409.64,"d":"108,409.64"},"-"]
[" Доходы от сдачи в аренду имущества, составляющего казну поселений (за исключением земельных участков)","010"," 000 1110507510 0000 120",{"v":271600,"d":"271,600.00"},"-",{"v":271600,"d":"271,600.00"},"-","-","-","-",{"v":271600,"d":"271,600.00"},"-",{"v":108409.64,"d":"108,409.64"},"-",{"v":108409.64,"d":"108,409.64"},"-","-","-","-",{"v":108409.64,"d":"108,409.64"},"-"]
[" ДОХОДЫ ОТ ПРОДАЖИ МАТЕРИАЛЬНЫХ И НЕМАТЕРИАЛЬНЫХ АКТИВОВ","010"," 000 1140000000 0000 000",{"v":500,"d":"500.00"},"-",{"v":500,"d":"500.00"},"-","-","-","-",{"v":500,"d":"500.00"},"-",{"v":6194.73,"d":"6,194.73"},"-",{"v":6194.73,"d":"6,194.73"},"-","-","-","-",{"v":6194.73,"d":"6,194.73"},"-"]
[" Доходы от продажи земельных участков, находящихся в государственной и муниципальной собственности","010"," 000 1140600000 0000 430",{"v":500,"d":"500.00"},"-",{"v":500,"d":"500.00"},"-","-","-","-",{"v":500,"d":"500.00"},"-",{"v":6194.73,"d":"6,194.73"},"-",{"v":6194.73,"d":"6,194.73"},"-","-","-","-",{"v":6194.73,"d":"6,194.73"},"-"]
[" Доходы от продажи земельных участков, государственная собственность на которые не разграничена","010"," 000 1140601000 0000 430",{"v":500,"d":"500.00"},"-",{"v":500,"d":"500.00"},"-","-","-","-",{"v":500,"d":"500.00"},"-",{"v":6194.73,"d":"6,194.73"},"-",{"v":6194.73,"d":"6,194.73"},"-","-","-","-",{"v":6194.73,"d":"6,194.73"},"-"]
[" Доходы от продажи земельных участков, государственная собственность на которые не разграничена и которые расположены в границах поселений","010"," 000 1140601310 0000 430",{"v":500,"d":"500.00"},"-",{"v":500,"d":"500.00"},"-","-","-","-",{"v":500,"d":"500.00"},"-",{"v":6194.73,"d":"6,194.73"},"-",{"v":6194.73,"d":"6,194.73"},"-","-","-","-",{"v":6194.73,"d":"6,194.73"},"-"]
[" БЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ","010"," 000 2000000000 0000 000",{"v":2725136.3,"d":"2,725,136.30"},"-",{"v":2725136.3,"d":"2,725,136.30"},"-","-","-","-",{"v":2725136.3,"d":"2,725,136.30"},"-",{"v":629334.3,"d":"629,334.30"},"-",{"v":629334.3,"d":"629,334.30"},"-","-","-","-",{"v":629334.3,"d":"629,334.30"},"-"]
[" БЕЗВОЗМЕЗДНЫЕ ПОСТУПЛЕНИЯ ОТ ДРУГИХ БЮДЖЕТОВ БЮДЖЕТНОЙ СИСТЕМЫ РОССИЙСКОЙ ФЕДЕРАЦИИ","010"," 000 2020000000 0000 000",{"v":2725136.3,"d":"2,725,136.30"},"-",{"v":2725136.3,"d":"2,725,136.30"},"-","-","-","-",{"v":2725136.3,"d":"2,725,136.30"},"-",{"v":629334.3,"d":"629,334.30"},"-",{"v":629334.3,"d":"629,334.30"},"-","-","-","-",{"v":629334.3,"d":"629,334.30"},"-"]
[" Дотации бюджетам субъектов Российской Федерации и муниципальных образований","010"," 000 2020100000 0000 151",{"v":1095000,"d":"1,095,000.00"},"-",{"v":1095000,"d":"1,095,000.00"},"-","-","-","-",{"v":1095000,"d":"1,095,000.00"},"-",{"v":456250,"d":"456,250.00"},"-",{"v":456250,"d":"456,250.00"},"-","-","-","-",{"v":456250,"d":"456,250.00"},"-"]
[" Дотации на выравнивание бюджетной обеспеченности","010"," 000 2020100100 0000 151",{"v":1061100,"d":"1,061,100.00"},"-",{"v":1061100,"d":"1,061,100.00"},"-","-","-","-",{"v":1061100,"d":"1,061,100.00"},"-",{"v":442125,"d":"442,125.00"},"-",{"v":442125,"d":"442,125.00"},"-","-","-","-",{"v":442125,"d":"442,125.00"},"-"]
[" Дотации бюджетам поселений на выравнивание бюджетной обеспеченности","010"," 000 2020100110 0000 151",{"v":1061100,"d":"1,061,100.00"},"-",{"v":1061100,"d":"1,061,100.00"},"-","-","-","-",{"v":1061100,"d":"1,061,100.00"},"-",{"v":442125,"d":"442,125.00"},"-",{"v":442125,"d":"442,125.00"},"-","-","-","-",{"v":442125,"d":"442,125.00"},"-"]
[" Дотации бюджетам на поддержку мер по обеспечению сбалансированности бюджетов","010"," 000 2020100300 0000 151",{"v":33900,"d":"33,900.00"},"-",{"v":33900,"d":"33,900.00"},"-","-","-","-",{"v":33900,"d":"33,900.00"},"-",{"v":14125,"d":"14,125.00"},"-",{"v":14125,"d":"14,125.00"},"-","-","-","-",{"v":14125,"d":"14,125.00"},"-"]
[" Дотации бюджетам поселений на поддержку мер по обеспечению сбалансированности бюджетов","010"," 000 2020100310 0000 151",{"v":33900,"d":"33,900.00"},"-",{"v":33900,"d":"33,900.00"},"-","-","-","-",{"v":33900,"d":"33,900.00"},"-",{"v":14125,"d":"14,125.00"},"-",{"v":14125,"d":"14,125.00"},"-","-","-","-",{"v":14125,"d":"14,125.00"},"-"]
[" Субсидии бюджетам бюджетной системы Российской Федерации (межбюджетные субсидии)","010"," 000 2020200000 0000 151",{"v":1322136.3,"d":"1,322,136.30"},"-",{"v":1322136.3,"d":"1,322,136.30"},"-","-","-","-",{"v":1322136.3,"d":"1,322,136.30"},"-",{"v":59084.3,"d":"59,084.30"},"-",{"v":59084.3,"d":"59,084.30"},"-","-","-","-",{"v":59084.3,"d":"59,084.30"},"-"]
[" Субсидии бюджетам на осуществление дорожной деятельности в отношении автомобильных дорог общего пользования, а также капитального ремонта и ремонта дворовых территорий многоквартирных домов, проездов к дворовым территориям многоквартирных домов населенных пунктов","010"," 000 2020221600 0000 151",{"v":1263052,"d":"1,263,052.00"},"-",{"v":1263052,"d":"1,263,052.00"},"-","-","-","-",{"v":1263052,"d":"1,263,052.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Субсидии бюджетам поселений на осуществление дорожной деятельности в отношении автомобильных дорог общего пользования, а также капитального ремонта и ремонта дворовых территорий многоквартирных домов, проездов к дворовым территориям многоквартирных домов населенных пунктов","010"," 000 2020221610 0000 151",{"v":1263052,"d":"1,263,052.00"},"-",{"v":1263052,"d":"1,263,052.00"},"-","-","-","-",{"v":1263052,"d":"1,263,052.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Прочие субсидии","010"," 000 2020299900 0000 151",{"v":59084.3,"d":"59,084.30"},"-",{"v":59084.3,"d":"59,084.30"},"-","-","-","-",{"v":59084.3,"d":"59,084.30"},"-",{"v":59084.3,"d":"59,084.30"},"-",{"v":59084.3,"d":"59,084.30"},"-","-","-","-",{"v":59084.3,"d":"59,084.30"},"-"]
[" Прочие субсидии бюджетам поселений","010"," 000 2020299910 0000 151",{"v":59084.3,"d":"59,084.30"},"-",{"v":59084.3,"d":"59,084.30"},"-","-","-","-",{"v":59084.3,"d":"59,084.30"},"-",{"v":59084.3,"d":"59,084.30"},"-",{"v":59084.3,"d":"59,084.30"},"-","-","-","-",{"v":59084.3,"d":"59,084.30"},"-"]
[" Субвенции бюджетам субъектов Российской Федерации и муниципальных образований","010"," 000 2020300000 0000 151",{"v":308000,"d":"308,000.00"},"-",{"v":308000,"d":"308,000.00"},"-","-","-","-",{"v":308000,"d":"308,000.00"},"-",{"v":114000,"d":"114,000.00"},"-",{"v":114000,"d":"114,000.00"},"-","-","-","-",{"v":114000,"d":"114,000.00"},"-"]
[" Субвенции бюджетам на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты","010"," 000 2020301500 0000 151",{"v":308000,"d":"308,000.00"},"-",{"v":308000,"d":"308,000.00"},"-","-","-","-",{"v":308000,"d":"308,000.00"},"-",{"v":114000,"d":"114,000.00"},"-",{"v":114000,"d":"114,000.00"},"-","-","-","-",{"v":114000,"d":"114,000.00"},"-"]
[" Субвенции бюджетам поселений на осуществление первичного воинского учета на территориях, где отсутствуют военные комиссариаты","010"," 000 2020301510 0000 151",{"v":308000,"d":"308,000.00"},"-",{"v":308000,"d":"308,000.00"},"-","-","-","-",{"v":308000,"d":"308,000.00"},"-",{"v":114000,"d":"114,000.00"},"-",{"v":114000,"d":"114,000.00"},"-","-","-","-",{"v":114000,"d":"114,000.00"},"-"]

{"sheet":"Расходы","index":1,"n_rows":173,"n_cols":21,"rows_kept":173,"merged":[[1,0,1,2],[1,14,1,16],[1,19,1,20],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,11],[2,12,2,20],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20]]}
[]
["                                                            2. Расходы бюджета",{"$nulls":18},"     Форма 0503317  с.2"]
[" Наименование показателя","Код строки","Код расхода по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":8},"Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[]
[1,2,3,4,5,6,7,8,10,11,12,13,14,15,16,17,18,20,21,22,23]
["Расходы бюджета - ИТОГО","200","х",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":15053526.3,"d":"15,053,526.30"},"-","-","-","-",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":4050478.64,"d":"4,050,478.64"},"-",{"v":4050478.64,"d":"4,050,478.64"},"-","-","-","-",{"v":4050478.64,"d":"4,050,478.64"},"-"]
["в том числе:"]
[]
[" Общегосударственные вопросы","200"," 000 0100 0000000 000 000",{"v":3192416.3,"d":"3,192,416.30"},"-",{"v":3192416.3,"d":"3,192,416.30"},"-","-","-","-",{"v":3192416.3,"d":"3,192,416.30"},"-",{"v":1239499,"d":"1,239,499.00"},"-",{"v":1239499,"d":"1,239,499.00"},"-","-","-","-",{"v":1239499,"d":"1,239,499.00"},"-"]
[" Расходы","200"," 000 0100 0000000 000 200",{"v":2933588.3,"d":"2,933,588.30"},"-",{"v":2933588.3,"d":"2,933,588.30"},"-","-","-","-",{"v":2933588.3,"d":"2,933,588.30"},"-",{"v":1135173.5,"d":"1,135,173.50"},"-",{"v":1135173.5,"d":"1,135,173.50"},"-","-","-","-",{"v":1135173.5,"d":"1,135,173.50"},"-"]
[" Оплата труда и начисления на выплаты по оплате труда","200"," 000 0100 0000000 000 210",{"v":1742858,"d":"1,742,858.00"},"-",{"v":1742858,"d":"1,742,858.00"},"-","-","-","-",{"v":1742858,"d":"1,742,858.00"},"-",{"v":758228.95,"d":"758,228.95"},"-",{"v":758228.95,"d":"758,228.95"},"-","-","-","-",{"v":758228.95,"d":"758,228.95"},"-"]
[" Заработная плата","200"," 000 0100 0000000 000 211",{"v":1273485,"d":"1,273,485.00"},"-",{"v":1273485,"d":"1,273,485.00"},"-","-","-","-",{"v":1273485,"d":"1,273,485.00"},"-",{"v":559346,"d":"559,346.00"},"-",{"v":559346,"d":"559,346.00"},"-","-","-","-",{"v":559346,"d":"559,346.00"},"-"]
[" Прочие выплаты","200"," 000 0100 0000000 000 212",{"v":84808,"d":"84,808.00"},"-",{"v":84808,"d":"84,808.00"},"-","-","-","-",{"v":84808,"d":"84,808.00"},"-",{"v":23960.4,"d":"23,960.40"},"-",{"v":23960.4,"d":"23,960.40"},"-","-","-","-",{"v":23960.4,"d":"23,960.40"},"-"]
[" Начисления на выплаты по оплате труда","200"," 000 0100 0000000 000 213",{"v":384565,"d":"384,565.00"},"-",{"v":384565,"d":"384,565.00"},"-","-","-","-",{"v":384565,"d":"384,565.00"},"-",{"v":174922.55,"d":"174,922.55"},"-",{"v":174922.55,"d":"174,922.55"},"-","-","-","-",{"v":174922.55,"d":"174,922.55"},"-"]
[" Оплата работ, услуг","200"," 000 0100 0000000 000 220",{"v":646717.3,"d":"646,717.30"},"-",{"v":646717.3,"d":"646,717.30"},"-","-","-","-",{"v":646717.3,"d":"646,717.30"},"-",{"v":38901.37,"d":"38,901.37"},"-",{"v":38901.37,"d":"38,901.37"},"-","-","-","-",{"v":38901.37,"d":"38,901.37"},"-"]
[" Услуги связи","200"," 000 0100 0000000 000 221",{"v":57771,"d":"57,771.00"},"-",{"v":57771,"d":"57,771.00"},"-","-","-","-",{"v":57771,"d":"57,771.00"},"-",{"v":14060.79,"d":"14,060.79"},"-",{"v":14060.79,"d":"14,060.79"},"-","-","-","-",{"v":14060.79,"d":"14,060.79"},"-"]
[" Коммунальные услуги","200"," 000 0100 0000000 000 223",{"v":188159,"d":"188,159.00"},"-",{"v":188159,"d":"188,159.00"},"-","-","-","-",{"v":188159,"d":"188,159.00"},"-",0.16,"-",0.16,"-","-","-","-",0.16,"-"]
[" Работы, услуги по содержанию имущества","200"," 000 0100 0000000 000 225",{"v":269176,"d":"269,176.00"},"-",{"v":269176,"d":"269,176.00"},"-","-","-","-",{"v":269176,"d":"269,176.00"},"-",{"v":12580,"d":"12,580.00"},"-",{"v":12580,"d":"12,580.00"},"-","-","-","-",{"v":12580,"d":"12,580.00"},"-"]
[" Прочие работы, услуги","200"," 000 0100 0000000 000 226",{"v":131611.3,"d":"131,611.30"},"-",{"v":131611.3,"d":"131,611.30"},"-","-","-","-",{"v":131611.3,"d":"131,611.30"},"-",{"v":12260.42,"d":"12,260.42"},"-",{"v":12260.42,"d":"12,260.42"},"-","-","-","-",{"v":12260.42,"d":"12,260.42"},"-"]
[" Безвозмездные перечисления бюджетам","200"," 000 0100 0000000 000 250",{"v":185163,"d":"185,163.00"},"-",{"v":185163,"d":"185,163.00"},"-","-","-","-",{"v":185163,"d":"185,163.00"},"-",{"v":92584,"d":"92,584.00"},"-",{"v":92584,"d":"92,584.00"},"-","-","-","-",{"v":92584,"d":"92,584.00"},"-"]
[" Перечисления другим бюджетам бюджетной системы Российской Федерации","200"," 000 0100 0000000 000 251",{"v":185163,"d":"185,163.00"},"-",{"v":185163,"d":"185,163.00"},"-","-","-","-",{"v":185163,"d":"185,163.00"},"-",{"v":92584,"d":"92,584.00"},"-",{"v":92584,"d":"92,584.00"},"-","-","-","-",{"v":92584,"d":"92,584.00"},"-"]
[" Прочие расходы","200"," 000 0100 0000000 000 290",{"v":358850,"d":"358,850.00"},"-",{"v":358850,"d":"358,850.00"},"-","-","-","-",{"v":358850,"d":"358,850.00"},"-",{"v":245459.18,"d":"245,459.18"},"-",{"v":245459.18,"d":"245,459.18"},"-","-","-","-",{"v":245459.18,"d":"245,459.18"},"-"]
[" Поступление нефинансовых активов","200"," 000 0100 0000000 000 300",{"v":258828,"d":"258,828.00"},"-",{"v":258828,"d":"258,828.00"},"-","-","-","-",{"v":258828,"d":"258,828.00"},"-",{"v":104325.5,"d":"104,325.50"},"-",{"v":104325.5,"d":"104,325.50"},"-","-","-","-",{"v":104325.5,"d":"104,325.50"},"-"]
[" Увеличение стоимости основных средств","200"," 000 0100 0000000 000 310",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости материальных запасов","200"," 000 0100 0000000 000 340",{"v":208828,"d":"208,828.00"},"-",{"v":208828,"d":"208,828.00"},"-","-","-","-",{"v":208828,"d":"208,828.00"},"-",{"v":104325.5,"d":"104,325.50"},"-",{"v":104325.5,"d":"104,325.50"},"-","-","-","-",{"v":104325.5,"d":"104,325.50"},"-"]
[" Функционирование высшего должностного лица субъекта Российской Федерации и муниципального образования","200"," 000 0102 0000000 000 000",{"v":552656,"d":"552,656.00"},"-",{"v":552656,"d":"552,656.00"},"-","-","-","-",{"v":552656,"d":"552,656.00"},"-",{"v":236974.82,"d":"236,974.82"},"-",{"v":236974.82,"d":"236,974.82"},"-","-","-","-",{"v":236974.82,"d":"236,974.82"},"-"]
[" Расходы","200"," 000 0102 0000000 000 200",{"v":552656,"d":"552,656.00"},"-",{"v":552656,"d":"552,656.00"},"-","-","-","-",{"v":552656,"d":"552,656.00"},"-",{"v":236974.82,"d":"236,974.82"},"-",{"v":236974.82,"d":"236,974.82"},"-","-","-","-",{"v":236974.82,"d":"236,974.82"},"-"]
[" Оплата труда и начисления на выплаты по оплате труда","200"," 000 0102 0000000 000 210",{"v":552656,"d":"552,656.00"},"-",{"v":552656,"d":"552,656.00"},"-","-","-","-",{"v":552656,"d":"552,656.00"},"-",{"v":236974.82,"d":"236,974.82"},"-",{"v":236974.82,"d":"236,974.82"},"-","-","-","-",{"v":236974.82,"d":"236,974.82"},"-"]
[" Заработная плата","200"," 000 0102 0000000 000 211",{"v":405713,"d":"405,713.00"},"-",{"v":405713,"d":"405,713.00"},"-","-","-","-",{"v":405713,"d":"405,713.00"},"-",{"v":184073.4,"d":"184,073.40"},"-",{"v":184073.4,"d":"184,073.40"},"-","-","-","-",{"v":184073.4,"d":"184,073.40"},"-"]
[" Прочие выплаты","200"," 000 0102 0000000 000 212",{"v":24418,"d":"24,418.00"},"-",{"v":24418,"d":"24,418.00"},"-","-","-","-",{"v":24418,"d":"24,418.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Начисления на выплаты по оплате труда","200"," 000 0102 0000000 000 213",{"v":122525,"d":"122,525.00"},"-",{"v":122525,"d":"122,525.00"},"-","-","-","-",{"v":122525,"d":"122,525.00"},"-",{"v":52901.42,"d":"52,901.42"},"-",{"v":52901.42,"d":"52,901.42"},"-","-","-","-",{"v":52901.42,"d":"52,901.42"},"-"]
[" Функционирование Правительства Российской Федерации, высших исполнительных органов государственной власти субъектов Российской Федерации, местных администраций","200"," 000 0104 0000000 000 000",{"v":2272546.4,"d":"2,272,546.40"},"-",{"v":2272546.4,"d":"2,272,546.40"},"-","-","-","-",{"v":2272546.4,"d":"2,272,546.40"},"-",{"v":769926.18,"d":"769,926.18"},"-",{"v":769926.18,"d":"769,926.18"},"-","-","-","-",{"v":769926.18,"d":"769,926.18"},"-"]
[" Расходы","200"," 000 0104 0000000 000 200",{"v":2043718.4,"d":"2,043,718.40"},"-",{"v":2043718.4,"d":"2,043,718.40"},"-","-","-","-",{"v":2043718.4,"d":"2,043,718.40"},"-",{"v":680600.68,"d":"680,600.68"},"-",{"v":680600.68,"d":"680,600.68"},"-","-","-","-",{"v":680600.68,"d":"680,600.68"},"-"]
[" Оплата труда и начисления на выплаты по оплате труда","200"," 000 0104 0000000 000 210",{"v":1190202,"d":"1,190,202.00"},"-",{"v":1190202,"d":"1,190,202.00"},"-","-","-","-",{"v":1190202,"d":"1,190,202.00"},"-",{"v":521254.13,"d":"521,254.13"},"-",{"v":521254.13,"d":"521,254.13"},"-","-","-","-",{"v":521254.13,"d":"521,254.13"},"-"]
[" Заработная плата","200"," 000 0104 0000000 000 211",{"v":867772,"d":"867,772.00"},"-",{"v":867772,"d":"867,772.00"},"-","-","-","-",{"v":867772,"d":"867,772.00"},"-",{"v":375272.6,"d":"375,272.60"},"-",{"v":375272.6,"d":"375,272.60"},"-","-","-","-",{"v":375272.6,"d":"375,272.60"},"-"]
[" Прочие выплаты","200"," 000 0104 0000000 000 212",{"v":60390,"d":"60,390.00"},"-",{"v":60390,"d":"60,390.00"},"-","-","-","-",{"v":60390,"d":"60,390.00"},"-",{"v":23960.4,"d":"23,960.40"},"-",{"v":23960.4,"d":"23,960.40"},"-","-","-","-",{"v":23960.4,"d":"23,960.40"},"-"]
[" Начисления на выплаты по оплате труда","200"," 000 0104 0000000 000 213",{"v":262040,"d":"262,040.00"},"-",{"v":262040,"d":"262,040.00"},"-","-","-","-",{"v":262040,"d":"262,040.00"},"-",{"v":122021.13,"d":"122,021.13"},"-",{"v":122021.13,"d":"122,021.13"},"-","-","-","-",{"v":122021.13,"d":"122,021.13"},"-"]
[" Оплата работ, услуг","200"," 000 0104 0000000 000 220",{"v":639806.4,"d":"639,806.40"},"-",{"v":639806.4,"d":"639,806.40"},"-","-","-","-",{"v":639806.4,"d":"639,806.40"},"-",{"v":38901.37,"d":"38,901.37"},"-",{"v":38901.37,"d":"38,901.37"},"-","-","-","-",{"v":38901.37,"d":"38,901.37"},"-"]
[" Услуги связи","200"," 000 0104 0000000 000 221",{"v":57771,"d":"57,771.00"},"-",{"v":57771,"d":"57,771.00"},"-","-","-","-",{"v":57771,"d":"57,771.00"},"-",{"v":14060.79,"d":"14,060.79"},"-",{"v":14060.79,"d":"14,060.79"},"-","-","-","-",{"v":14060.79,"d":"14,060.79"},"-"]
[" Коммунальные услуги","200"," 000 0104 0000000 000 223",{"v":188159,"d":"188,159.00"},"-",{"v":188159,"d":"188,159.00"},"-","-","-","-",{"v":188159,"d":"188,159.00"},"-",0.16,"-",0.16,"-","-","-","-",0.16,"-"]
[" Работы, услуги по содержанию имущества","200"," 000 0104 0000000 000 225",{"v":269176,"d":"269,176.00"},"-",{"v":269176,"d":"269,176.00"},"-","-","-","-",{"v":269176,"d":"269,176.00"},"-",{"v":12580,"d":"12,580.00"},"-",{"v":12580,"d":"12,580.00"},"-","-","-","-",{"v":12580,"d":"12,580.00"},"-"]
[" Прочие работы, услуги","200"," 000 0104 0000000 000 226",{"v":124700.4,"d":"124,700.40"},"-",{"v":124700.4,"d":"124,700.40"},"-","-","-","-",{"v":124700.4,"d":"124,700.40"},"-",{"v":12260.42,"d":"12,260.42"},"-",{"v":12260.42,"d":"12,260.42"},"-","-","-","-",{"v":12260.42,"d":"12,260.42"},"-"]
[" Безвозмездные перечисления бюджетам","200"," 000 0104 0000000 000 250",{"v":63710,"d":"63,710.00"},"-",{"v":63710,"d":"63,710.00"},"-","-","-","-",{"v":63710,"d":"63,710.00"},"-",{"v":31856,"d":"31,856.00"},"-",{"v":31856,"d":"31,856.00"},"-","-","-","-",{"v":31856,"d":"31,856.00"},"-"]
[" Перечисления другим бюджетам бюджетной системы Российской Федерации","200"," 000 0104 0000000 000 251",{"v":63710,"d":"63,710.00"},"-",{"v":63710,"d":"63,710.00"},"-","-","-","-",{"v":63710,"d":"63,710.00"},"-",{"v":31856,"d":"31,856.00"},"-",{"v":31856,"d":"31,856.00"},"-","-","-","-",{"v":31856,"d":"31,856.00"},"-"]
[" Прочие расходы","200"," 000 0104 0000000 000 290",{"v":150000,"d":"150,000.00"},"-",{"v":150000,"d":"150,000.00"},"-","-","-","-",{"v":150000,"d":"150,000.00"},"-",{"v":88589.18,"d":"88,589.18"},"-",{"v":88589.18,"d":"88,589.18"},"-","-","-","-",{"v":88589.18,"d":"88,589.18"},"-"]
[" Поступление нефинансовых активов","200"," 000 0104 0000000 000 300",{"v":228828,"d":"228,828.00"},"-",{"v":228828,"d":"228,828.00"},"-","-","-","-",{"v":228828,"d":"228,828.00"},"-",{"v":89325.5,"d":"89,325.50"},"-",{"v":89325.5,"d":"89,325.50"},"-","-","-","-",{"v":89325.5,"d":"89,325.50"},"-"]
[" Увеличение стоимости основных средств","200"," 000 0104 0000000 000 310",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости материальных запасов","200"," 000 0104 0000000 000 340",{"v":178828,"d":"178,828.00"},"-",{"v":178828,"d":"178,828.00"},"-","-","-","-",{"v":178828,"d":"178,828.00"},"-",{"v":89325.5,"d":"89,325.50"},"-",{"v":89325.5,"d":"89,325.50"},"-","-","-","-",{"v":89325.5,"d":"89,325.50"},"-"]
[" Обеспечение деятельности финансовых, налоговых и таможенных органов и органов финансового (финансово-бюджетного) надзора","200"," 000 0106 0000000 000 000",{"v":86210,"d":"86,210.00"},"-",{"v":86210,"d":"86,210.00"},"-","-","-","-",{"v":86210,"d":"86,210.00"},"-",{"v":43106,"d":"43,106.00"},"-",{"v":43106,"d":"43,106.00"},"-","-","-","-",{"v":43106,"d":"43,106.00"},"-"]
[" Расходы","200"," 000 0106 0000000 000 200",{"v":86210,"d":"86,210.00"},"-",{"v":86210,"d":"86,210.00"},"-","-","-","-",{"v":86210,"d":"86,210.00"},"-",{"v":43106,"d":"43,106.00"},"-",{"v":43106,"d":"43,106.00"},"-","-","-","-",{"v":43106,"d":"43,106.00"},"-"]
[" Безвозмездные перечисления бюджетам","200"," 000 0106 0000000 000 250",{"v":86210,"d":"86,210.00"},"-",{"v":86210,"d":"86,210.00"},"-","-","-","-",{"v":86210,"d":"86,210.00"},"-",{"v":43106,"d":"43,106.00"},"-",{"v":43106,"d":"43,106.00"},"-","-","-","-",{"v":43106,"d":"43,106.00"},"-"]
[" Перечисления другим бюджетам бюджетной системы Российской Федерации","200"," 000 0106 0000000 000 251",{"v":86210,"d":"86,210.00"},"-",{"v":86210,"d":"86,210.00"},"-","-","-","-",{"v":86210,"d":"86,210.00"},"-",{"v":43106,"d":"43,106.00"},"-",{"v":43106,"d":"43,106.00"},"-","-","-","-",{"v":43106,"d":"43,106.00"},"-"]
[" Обеспечение проведения выборов и референдумов","200"," 000 0107 0000000 000 000",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-","-","-","-",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-","-","-","-",{"v":36870,"d":"36,870.00"},"-"]
[" Расходы","200"," 000 0107 0000000 000 200",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-","-","-","-",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-","-","-","-",{"v":36870,"d":"36,870.00"},"-"]
[" Прочие расходы","200"," 000 0107 0000000 000 290",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-","-","-","-",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-",{"v":36870,"d":"36,870.00"},"-","-","-","-",{"v":36870,"d":"36,870.00"},"-"]
[" Резервные фонды","200"," 000 0111 0000000 000 000",{"v":39000,"d":"39,000.00"},"-",{"v":39000,"d":"39,000.00"},"-","-","-","-",{"v":39000,"d":"39,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Расходы","200"," 000 0111 0000000 000 200",{"v":39000,"d":"39,000.00"},"-",{"v":39000,"d":"39,000.00"},"-","-","-","-",{"v":39000,"d":"39,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Прочие расходы","200"," 000 0111 0000000 000 290",{"v":39000,"d":"39,000.00"},"-",{"v":39000,"d":"39,000.00"},"-","-","-","-",{"v":39000,"d":"39,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Другие общегосударственные вопросы","200"," 000 0113 0000000 000 000",{"v":205133.9,"d":"205,133.90"},"-",{"v":205133.9,"d":"205,133.90"},"-","-","-","-",{"v":205133.9,"d":"205,133.90"},"-",{"v":152622,"d":"152,622.00"},"-",{"v":152622,"d":"152,622.00"},"-","-","-","-",{"v":152622,"d":"152,622.00"},"-"]
[" Расходы","200"," 000 0113 0000000 000 200",{"v":175133.9,"d":"175,133.90"},"-",{"v":175133.9,"d":"175,133.90"},"-","-","-","-",{"v":175133.9,"d":"175,133.90"},"-",{"v":137622,"d":"137,622.00"},"-",{"v":137622,"d":"137,622.00"},"-","-","-","-",{"v":137622,"d":"137,622.00"},"-"]
[" Оплата работ, услуг","200"," 000 0113 0000000 000 220",{"v":6910.9,"d":"6,910.90"},"-",{"v":6910.9,"d":"6,910.90"},"-","-","-","-",{"v":6910.9,"d":"6,910.90"},"-","-","-","-","-","-","-","-","-","-"]
[" Прочие работы, услуги","200"," 000 0113 0000000 000 226",{"v":6910.9,"d":"6,910.90"},"-",{"v":6910.9,"d":"6,910.90"},"-","-","-","-",{"v":6910.9,"d":"6,910.90"},"-","-","-","-","-","-","-","-","-","-"]
[" Безвозмездные перечисления бюджетам","200"," 000 0113 0000000 000 250",{"v":35243,"d":"35,243.00"},"-",{"v":35243,"d":"35,243.00"},"-","-","-","-",{"v":35243,"d":"35,243.00"},"-",{"v":17622,"d":"17,622.00"},"-",{"v":17622,"d":"17,622.00"},"-","-","-","-",{"v":17622,"d":"17,622.00"},"-"]
[" Перечисления другим бюджетам бюджетной системы Российской Федерации","200"," 000 0113 0000000 000 251",{"v":35243,"d":"35,243.00"},"-",{"v":35243,"d":"35,243.00"},"-","-","-","-",{"v":35243,"d":"35,243.00"},"-",{"v":17622,"d":"17,622.00"},"-",{"v":17622,"d":"17,622.00"},"-","-","-","-",{"v":17622,"d":"17,622.00"},"-"]
[" Прочие расходы","200"," 000 0113 0000000 000 290",{"v":132980,"d":"132,980.00"},"-",{"v":132980,"d":"132,980.00"},"-","-","-","-",{"v":132980,"d":"132,980.00"},"-",{"v":120000,"d":"120,000.00"},"-",{"v":120000,"d":"120,000.00"},"-","-","-","-",{"v":120000,"d":"120,000.00"},"-"]
[" Поступление нефинансовых активов","200"," 000 0113 0000000 000 300",{"v":30000,"d":"30,000.00"},"-",{"v":30000,"d":"30,000.00"},"-","-","-","-",{"v":30000,"d":"30,000.00"},"-",{"v":15000,"d":"15,000.00"},"-",{"v":15000,"d":"15,000.00"},"-","-","-","-",{"v":15000,"d":"15,000.00"},"-"]
[" Увеличение стоимости материальных запасов","200"," 000 0113 0000000 000 340",{"v":30000,"d":"30,000.00"},"-",{"v":30000,"d":"30,000.00"},"-","-","-","-",{"v":30000,"d":"30,000.00"},"-",{"v":15000,"d":"15,000.00"},"-",{"v":15000,"d":"15,000.00"},"-","-","-","-",{"v":15000,"d":"15,000.00"},"-"]
[" Национальная оборона","200"," 000 0200 0000000 000 000",{"v":308000,"d":"308,000.00"},"-",{"v":308000,"d":"308,000.00"},"-","-","-","-",{"v":308000,"d":"308,000.00"},"-",{"v":73794.07,"d":"73,794.07"},"-",{"v":73794.07,"d":"73,794.07"},"-","-","-","-",{"v":73794.07,"d":"73,794.07"},"-"]
[" Расходы","200"," 000 0200 0000000 000 200",{"v":297180,"d":"297,180.00"},"-",{"v":297180,"d":"297,180.00"},"-","-","-","-",{"v":297180,"d":"297,180.00"},"-",{"v":73794.07,"d":"73,794.07"},"-",{"v":73794.07,"d":"73,794.07"},"-","-","-","-",{"v":73794.07,"d":"73,794.07"},"-"]
[" Оплата труда и начисления на выплаты по оплате труда","200"," 000 0200 0000000 000 210",{"v":279060,"d":"279,060.00"},"-",{"v":279060,"d":"279,060.00"},"-","-","-","-",{"v":279060,"d":"279,060.00"},"-",{"v":73794.07,"d":"73,794.07"},"-",{"v":73794.07,"d":"73,794.07"},"-","-","-","-",{"v":73794.07,"d":"73,794.07"},"-"]
[" Заработная плата","200"," 000 0200 0000000 000 211",{"v":214332,"d":"214,332.00"},"-",{"v":214332,"d":"214,332.00"},"-","-","-","-",{"v":214332,"d":"214,332.00"},"-",{"v":58633.73,"d":"58,633.73"},"-",{"v":58633.73,"d":"58,633.73"},"-","-","-","-",{"v":58633.73,"d":"58,633.73"},"-"]
[" Начисления на выплаты по оплате труда","200"," 000 0200 0000000 000 213",{"v":64728,"d":"64,728.00"},"-",{"v":64728,"d":"64,728.00"},"-","-","-","-",{"v":64728,"d":"64,728.00"},"-",{"v":15160.34,"d":"15,160.34"},"-",{"v":15160.34,"d":"15,160.34"},"-","-","-","-",{"v":15160.34,"d":"15,160.34"},"-"]
[" Оплата работ, услуг","200"," 000 0200 0000000 000 220",{"v":18120,"d":"18,120.00"},"-",{"v":18120,"d":"18,120.00"},"-","-","-","-",{"v":18120,"d":"18,120.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Услуги связи","200"," 000 0200 0000000 000 221",{"v":7680,"d":"7,680.00"},"-",{"v":7680,"d":"7,680.00"},"-","-","-","-",{"v":7680,"d":"7,680.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Транспортные услуги","200"," 000 0200 0000000 000 222",{"v":6240,"d":"6,240.00"},"-",{"v":6240,"d":"6,240.00"},"-","-","-","-",{"v":6240,"d":"6,240.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Коммунальные услуги","200"," 000 0200 0000000 000 223",{"v":4200,"d":"4,200.00"},"-",{"v":4200,"d":"4,200.00"},"-","-","-","-",{"v":4200,"d":"4,200.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Поступление нефинансовых активов","200"," 000 0200 0000000 000 300",{"v":10820,"d":"10,820.00"},"-",{"v":10820,"d":"10,820.00"},"-","-","-","-",{"v":10820,"d":"10,820.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости основных средств","200"," 000 0200 0000000 000 310",{"v":3600,"d":"3,600.00"},"-",{"v":3600,"d":"3,600.00"},"-","-","-","-",{"v":3600,"d":"3,600.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости материальных запасов","200"," 000 0200 0000000 000 340",{"v":7220,"d":"7,220.00"},"-",{"v":7220,"d":"7,220.00"},"-","-","-","-",{"v":7220,"d":"7,220.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Мобилизационная и вневойсковая подготовка","200"," 000 0203 0000000 000 000",{"v":308000,"d":"308,000.00"},"-",{"v":308000,"d":"308,000.00"},"-","-","-","-",{"v":308000,"d":"308,000.00"},"-",{"v":73794.07,"d":"73,794.07"},"-",{"v":73794.07,"d":"73,794.07"},"-","-","-","-",{"v":73794.07,"d":"73,794.07"},"-"]
[" Расходы","200"," 000 0203 0000000 000 200",{"v":297180,"d":"297,180.00"},"-",{"v":297180,"d":"297,180.00"},"-","-","-","-",{"v":297180,"d":"297,180.00"},"-",{"v":73794.07,"d":"73,794.07"},"-",{"v":73794.07,"d":"73,794.07"},"-","-","-","-",{"v":73794.07,"d":"73,794.07"},"-"]
[" Оплата труда и начисления на выплаты по оплате труда","200"," 000 0203 0000000 000 210",{"v":279060,"d":"279,060.00"},"-",{"v":279060,"d":"279,060.00"},"-","-","-","-",{"v":279060,"d":"279,060.00"},"-",{"v":73794.07,"d":"73,794.07"},"-",{"v":73794.07,"d":"73,794.07"},"-","-","-","-",{"v":73794.07,"d":"73,794.07"},"-"]
[" Заработная плата","200"," 000 0203 0000000 000 211",{"v":214332,"d":"214,332.00"},"-",{"v":214332,"d":"214,332.00"},"-","-","-","-",{"v":214332,"d":"214,332.00"},"-",{"v":58633.73,"d":"58,633.73"},"-",{"v":58633.73,"d":"58,633.73"},"-","-","-","-",{"v":58633.73,"d":"58,633.73"},"-"]
[" Начисления на выплаты по оплате труда","200"," 000 0203 0000000 000 213",{"v":64728,"d":"64,728.00"},"-",{"v":64728,"d":"64,728.00"},"-","-","-","-",{"v":64728,"d":"64,728.00"},"-",{"v":15160.34,"d":"15,160.34"},"-",{"v":15160.34,"d":"15,160.34"},"-","-","-","-",{"v":15160.34,"d":"15,160.34"},"-"]
[" Оплата работ, услуг","200"," 000 0203 0000000 000 220",{"v":18120,"d":"18,120.00"},"-",{"v":18120,"d":"18,120.00"},"-","-","-","-",{"v":18120,"d":"18,120.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Услуги связи","200"," 000 0203 0000000 000 221",{"v":7680,"d":"7,680.00"},"-",{"v":7680,"d":"7,680.00"},"-","-","-","-",{"v":7680,"d":"7,680.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Транспортные услуги","200"," 000 0203 0000000 000 222",{"v":6240,"d":"6,240.00"},"-",{"v":6240,"d":"6,240.00"},"-","-","-","-",{"v":6240,"d":"6,240.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Коммунальные услуги","200"," 000 0203 0000000 000 223",{"v":4200,"d":"4,200.00"},"-",{"v":4200,"d":"4,200.00"},"-","-","-","-",{"v":4200,"d":"4,200.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Поступление нефинансовых активов","200"," 000 0203 0000000 000 300",{"v":10820,"d":"10,820.00"},"-",{"v":10820,"d":"10,820.00"},"-","-","-","-",{"v":10820,"d":"10,820.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости основных средств","200"," 000 0203 0000000 000 310",{"v":3600,"d":"3,600.00"},"-",{"v":3600,"d":"3,600.00"},"-","-","-","-",{"v":3600,"d":"3,600.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости материальных запасов","200"," 000 0203 0000000 000 340",{"v":7220,"d":"7,220.00"},"-",{"v":7220,"d":"7,220.00"},"-","-","-","-",{"v":7220,"d":"7,220.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Национальная безопасность и правоохранительная деятельность","200"," 000 0300 0000000 000 000",{"v":70000,"d":"70,000.00"},"-",{"v":70000,"d":"70,000.00"},"-","-","-","-",{"v":70000,"d":"70,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Расходы","200"," 000 0300 0000000 000 200",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Оплата работ, услуг","200"," 000 0300 0000000 000 220",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Прочие работы, услуги","200"," 000 0300 0000000 000 226",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Поступление нефинансовых активов","200"," 000 0300 0000000 000 300",{"v":60000,"d":"60,000.00"},"-",{"v":60000,"d":"60,000.00"},"-","-","-","-",{"v":60000,"d":"60,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости основных средств","200"," 000 0300 0000000 000 310",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости материальных запасов","200"," 000 0300 0000000 000 340",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Другие вопросы в области национальной безопасности и правоохранительной деятельности","200"," 000 0314 0000000 000 000",{"v":70000,"d":"70,000.00"},"-",{"v":70000,"d":"70,000.00"},"-","-","-","-",{"v":70000,"d":"70,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Расходы","200"," 000 0314 0000000 000 200",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Оплата работ, услуг","200"," 000 0314 0000000 000 220",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Прочие работы, услуги","200"," 000 0314 0000000 000 226",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Поступление нефинансовых активов","200"," 000 0314 0000000 000 300",{"v":60000,"d":"60,000.00"},"-",{"v":60000,"d":"60,000.00"},"-","-","-","-",{"v":60000,"d":"60,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости основных средств","200"," 000 0314 0000000 000 310",{"v":50000,"d":"50,000.00"},"-",{"v":50000,"d":"50,000.00"},"-","-","-","-",{"v":50000,"d":"50,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Увеличение стоимости материальных запасов","200"," 000 0314 0000000 000 340",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Национальная экономика","200"," 000 0400 0000000 000 000",{"v":2310652,"d":"2,310,652.00"},"-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Расходы","200"," 000 0400 0000000 000 200",{"v":2310652,"d":"2,310,652.00"},"-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Оплата работ, услуг","200"," 000 0400 0000000 000 220",{"v":2310652,"d":"2,310,652.00"},"-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Работы, услуги по содержанию имущества","200"," 000 0400 0000000 000 225",{"v":2310652,"d":"2,310,652.00"},"-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Дорожное хозяйство (дорожные фонды)","200"," 000 0409 0000000 000 000",{"v":2310652,"d":"2,310,652.00"},"-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Расходы","200"," 000 0409 0000000 000 200",{"v":2310652,"d":"2,310,652.00"},"-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Оплата работ, услуг","200"," 000 0409 0000000 000 220",{"v":2310652,"d":"2,310,652.00"},"-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Работы, услуги по содержанию имущества","200"," 000 0409 0000000 000 225",{"v":2310652,"d":"2,310,652.00"},"-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-",{"v":2310652,"d":"2,310,652.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Жилищно-коммунальное хозяйство","200"," 000 0500 0000000 000 000",{"v":6107831,"d":"6,107,831.00"},"-",{"v":6107831,"d":"6,107,831.00"},"-","-","-","-",{"v":6107831,"d":"6,107,831.00"},"-",{"v":1203493.57,"d":"1,203,493.57"},"-",{"v":1203493.57,"d":"1,203,493.57"},"-","-","-","-",{"v":1203493.57,"d":"1,203,493.57"},"-"]
[" Расходы","200"," 000 0500 0000000 000 200",{"v":5387131,"d":"5,387,131.00"},"-",{"v":5387131,"d":"5,387,131.00"},"-","-","-","-",{"v":5387131,"d":"5,387,131.00"},"-",{"v":763975.17,"d":"763,975.17"},"-",{"v":763975.17,"d":"763,975.17"},"-","-","-","-",{"v":763975.17,"d":"763,975.17"},"-"]
[" Оплата работ, услуг","200"," 000 0500 0000000 000 220",{"v":5377131,"d":"5,377,131.00"},"-",{"v":5377131,"d":"5,377,131.00"},"-","-","-","-",{"v":5377131,"d":"5,377,131.00"},"-",{"v":763975.17,"d":"763,975.17"},"-",{"v":763975.17,"d":"763,975.17"},"-","-","-","-",{"v":763975.17,"d":"763,975.17"},"-"]
[" Коммунальные услуги","200"," 000 0500 0000000 000 223",{"v":464045,"d":"464,045.00"},"-",{"v":464045,"d":"464,045.00"},"-","-","-","-",{"v":464045,"d":"464,045.00"},"-",{"v":180372.73,"d":"180,372.73"},"-",{"v":180372.73,"d":"180,372.73"},"-","-","-","-",{"v":180372.73,"d":"180,372.73"},"-"]
[" Работы, услуги по содержанию имущества","200"," 000 0500 0000000 000 225",{"v":4488586,"d":"4,488,586.00"},"-",{"v":4488586,"d":"4,488,586.00"},"-","-","-","-",{"v":4488586,"d":"4,488,586.00"},"-",{"v":561958.98,"d":"561,958.98"},"-",{"v":561958.98,"d":"561,958.98"},"-","-","-","-",{"v":561958.98,"d":"561,958.98"},"-"]
[" Прочие работы, услуги","200"," 000 0500 0000000 000 226",{"v":424500,"d":"424,500.00"},"-",{"v":424500,"d":"424,500.00"},"-","-","-","-",{"v":424500,"d":"424,500.00"},"-",{"v":21643.46,"d":"21,643.46"},"-",{"v":21643.46,"d":"21,643.46"},"-","-","-","-",{"v":21643.46,"d":"21,643.46"},"-"]
[" Прочие расходы","200"," 000 0500 0000000 000 290",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Поступление нефинансовых активов","200"," 000 0500 0000000 000 300",{"v":720700,"d":"720,700.00"},"-",{"v":720700,"d":"720,700.00"},"-","-","-","-",{"v":720700,"d":"720,700.00"},"-",{"v":439518.4,"d":"439,518.40"},"-",{"v":439518.4,"d":"439,518.40"},"-","-","-","-",{"v":439518.4,"d":"439,518.40"},"-"]
[" Увеличение стоимости основных средств","200"," 000 0500 0000000 000 310",{"v":377700,"d":"377,700.00"},"-",{"v":377700,"d":"377,700.00"},"-","-","-","-",{"v":377700,"d":"377,700.00"},"-",{"v":225672.31,"d":"225,672.31"},"-",{"v":225672.31,"d":"225,672.31"},"-","-","-","-",{"v":225672.31,"d":"225,672.31"},"-"]
[" Увеличение стоимости материальных запасов","200"," 000 0500 0000000 000 340",{"v":343000,"d":"343,000.00"},"-",{"v":343000,"d":"343,000.00"},"-","-","-","-",{"v":343000,"d":"343,000.00"},"-",{"v":213846.09,"d":"213,846.09"},"-",{"v":213846.09,"d":"213,846.09"},"-","-","-","-",{"v":213846.09,"d":"213,846.09"},"-"]
[" Жилищное хозяйство","200"," 000 0501 0000000 000 000",{"v":1197450,"d":"1,197,450.00"},"-",{"v":1197450,"d":"1,197,450.00"},"-","-","-","-",{"v":1197450,"d":"1,197,450.00"},"-",{"v":47750,"d":"47,750.00"},"-",{"v":47750,"d":"47,750.00"},"-","-","-","-",{"v":47750,"d":"47,750.00"},"-"]
[" Расходы","200"," 000 0501 0000000 000 200",{"v":1197450,"d":"1,197,450.00"},"-",{"v":1197450,"d":"1,197,450.00"},"-","-","-","-",{"v":1197450,"d":"1,197,450.00"},"-",{"v":47750,"d":"47,750.00"},"-",{"v":47750,"d":"47,750.00"},"-","-","-","-",{"v":47750,"d":"47,750.00"},"-"]
[" Оплата работ, услуг","200"," 000 0501 0000000 000 220",{"v":1197450,"d":"1,197,450.00"},"-",{"v":1197450,"d":"1,197,450.00"},"-","-","-","-",{"v":1197450,"d":"1,197,450.00"},"-",{"v":47750,"d":"47,750.00"},"-",{"v":47750,"d":"47,750.00"},"-","-","-","-",{"v":47750,"d":"47,750.00"},"-"]
[" Работы, услуги по содержанию имущества","200"," 000 0501 0000000 000 225",{"v":1192950,"d":"1,192,950.00"},"-",{"v":1192950,"d":"1,192,950.00"},"-","-","-","-",{"v":1192950,"d":"1,192,950.00"},"-",{"v":47750,"d":"47,750.00"},"-",{"v":47750,"d":"47,750.00"},"-","-","-","-",{"v":47750,"d":"47,750.00"},"-"]
[" Прочие работы, услуги","200"," 000 0501 0000000 000 226",{"v":4500,"d":"4,500.00"},"-",{"v":4500,"d":"4,500.00"},"-","-","-","-",{"v":4500,"d":"4,500.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Коммунальное хозяйство","200"," 000 0502 0000000 000 000",{"v":1554830,"d":"1,554,830.00"},"-",{"v":1554830,"d":"1,554,830.00"},"-","-","-","-",{"v":1554830,"d":"1,554,830.00"},"-",{"v":182062.25,"d":"182,062.25"},"-",{"v":182062.25,"d":"182,062.25"},"-","-","-","-",{"v":182062.25,"d":"182,062.25"},"-"]
[" Расходы","200"," 000 0502 0000000 000 200",{"v":1437130,"d":"1,437,130.00"},"-",{"v":1437130,"d":"1,437,130.00"},"-","-","-","-",{"v":1437130,"d":"1,437,130.00"},"-",{"v":98105.44,"d":"98,105.44"},"-",{"v":98105.44,"d":"98,105.44"},"-","-","-","-",{"v":98105.44,"d":"98,105.44"},"-"]
[" Оплата работ, услуг","200"," 000 0502 0000000 000 220",{"v":1437130,"d":"1,437,130.00"},"-",{"v":1437130,"d":"1,437,130.00"},"-","-","-","-",{"v":1437130,"d":"1,437,130.00"},"-",{"v":98105.44,"d":"98,105.44"},"-",{"v":98105.44,"d":"98,105.44"},"-","-","-","-",{"v":98105.44,"d":"98,105.44"},"-"]
[" Работы, услуги по содержанию имущества","200"," 000 0502 0000000 000 225",{"v":1032130,"d":"1,032,130.00"},"-",{"v":1032130,"d":"1,032,130.00"},"-","-","-","-",{"v":1032130,"d":"1,032,130.00"},"-",{"v":89105.44,"d":"89,105.44"},"-",{"v":89105.44,"d":"89,105.44"},"-","-","-","-",{"v":89105.44,"d":"89,105.44"},"-"]
[" Прочие работы, услуги","200"," 000 0502 0000000 000 226",{"v":405000,"d":"405,000.00"},"-",{"v":405000,"d":"405,000.00"},"-","-","-","-",{"v":405000,"d":"405,000.00"},"-",{"v":9000,"d":"9,000.00"},"-",{"v":9000,"d":"9,000.00"},"-","-","-","-",{"v":9000,"d":"9,000.00"},"-"]
[" Поступление нефинансовых активов","200"," 000 0502 0000000 000 300",{"v":117700,"d":"117,700.00"},"-",{"v":117700,"d":"117,700.00"},"-","-","-","-",{"v":117700,"d":"117,700.00"},"-",{"v":83956.81,"d":"83,956.81"},"-",{"v":83956.81,"d":"83,956.81"},"-","-","-","-",{"v":83956.81,"d":"83,956.81"},"-"]
[" Увеличение стоимости основных средств","200"," 000 0502 0000000 000 310",{"v":77700,"d":"77,700.00"},"-",{"v":77700,"d":"77,700.00"},"-","-","-","-",{"v":77700,"d":"77,700.00"},"-",{"v":76372.31,"d":"76,372.31"},"-",{"v":76372.31,"d":"76,372.31"},"-","-","-","-",{"v":76372.31,"d":"76,372.31"},"-"]
[" Увеличение стоимости материальных запасов","200"," 000 0502 0000000 000 340",{"v":40000,"d":"40,000.00"},"-",{"v":40000,"d":"40,000.00"},"-","-","-","-",{"v":40000,"d":"40,000.00"},"-",{"v":7584.5,"d":"7,584.50"},"-",{"v":7584.5,"d":"7,584.50"},"-","-","-","-",{"v":7584.5,"d":"7,584.50"},"-"]
[" Благоустройство","200"," 000 0503 0000000 000 000",{"v":3355551,"d":"3,355,551.00"},"-",{"v":3355551,"d":"3,355,551.00"},"-","-","-","-",{"v":3355551,"d":"3,355,551.00"},"-",{"v":973681.32,"d":"973,681.32"},"-",{"v":973681.32,"d":"973,681.32"},"-","-","-","-",{"v":973681.32,"d":"973,681.32"},"-"]
[" Расходы","200"," 000 0503 0000000 000 200",{"v":2752551,"d":"2,752,551.00"},"-",{"v":2752551,"d":"2,752,551.00"},"-","-","-","-",{"v":2752551,"d":"2,752,551.00"},"-",{"v":618119.73,"d":"618,119.73"},"-",{"v":618119.73,"d":"618,119.73"},"-","-","-","-",{"v":618119.73,"d":"618,119.73"},"-"]
[" Оплата работ, услуг","200"," 000 0503 0000000 000 220",{"v":2742551,"d":"2,742,551.00"},"-",{"v":2742551,"d":"2,742,551.00"},"-","-","-","-",{"v":2742551,"d":"2,742,551.00"},"-",{"v":618119.73,"d":"618,119.73"},"-",{"v":618119.73,"d":"618,119.73"},"-","-","-","-",{"v":618119.73,"d":"618,119.73"},"-"]
[" Коммунальные услуги","200"," 000 0503 0000000 000 223",{"v":464045,"d":"464,045.00"},"-",{"v":464045,"d":"464,045.00"},"-","-","-","-",{"v":464045,"d":"464,045.00"},"-",{"v":180372.73,"d":"180,372.73"},"-",{"v":180372.73,"d":"180,372.73"},"-","-","-","-",{"v":180372.73,"d":"180,372.73"},"-"]
[" Работы, услуги по содержанию имущества","200"," 000 0503 0000000 000 225",{"v":2263506,"d":"2,263,506.00"},"-",{"v":2263506,"d":"2,263,506.00"},"-","-","-","-",{"v":2263506,"d":"2,263,506.00"},"-",{"v":425103.54,"d":"425,103.54"},"-",{"v":425103.54,"d":"425,103.54"},"-","-","-","-",{"v":425103.54,"d":"425,103.54"},"-"]
[" Прочие работы, услуги","200"," 000 0503 0000000 000 226",{"v":15000,"d":"15,000.00"},"-",{"v":15000,"d":"15,000.00"},"-","-","-","-",{"v":15000,"d":"15,000.00"},"-",{"v":12643.46,"d":"12,643.46"},"-",{"v":12643.46,"d":"12,643.46"},"-","-","-","-",{"v":12643.46,"d":"12,643.46"},"-"]
[" Прочие расходы","200"," 000 0503 0000000 000 290",{"v":10000,"d":"10,000.00"},"-",{"v":10000,"d":"10,000.00"},"-","-","-","-",{"v":10000,"d":"10,000.00"},"-","-","-","-","-","-","-","-","-","-"]
[" Поступление нефинансовых активов","200"," 000 0503 0000000 000 300",{"v":603000,"d":"603,000.00"},"-",{"v":603000,"d":"603,000.00"},"-","-","-","-",{"v":603000,"d":"603,000.00"},"-",{"v":355561.59,"d":"355,561.59"},"-",{"v":355561.59,"d":"355,561.59"},"-","-","-","-",{"v":355561.59,"d":"355,561.59"},"-"]
[" Увеличение стоимости основных средств","200"," 000 0503 0000000 000 310",{"v":300000,"d":"300,000.00"},"-",{"v":300000,"d":"300,000.00"},"-","-","-","-",{"v":300000,"d":"300,000.00"},"-",{"v":149300,"d":"149,300.00"},"-",{"v":149300,"d":"149,300.00"},"-","-","-","-",{"v":149300,"d":"149,300.00"},"-"]
[" Увеличение стоимости материальных запасов","200"," 000 0503 0000000 000 340",{"v":303000,"d":"303,000.00"},"-",{"v":303000,"d":"303,000.00"},"-","-","-","-",{"v":303000,"d":"303,000.00"},"-",{"v":206261.59,"d":"206,261.59"},"-",{"v":206261.59,"d":"206,261.59"},"-","-","-","-",{"v":206261.59,"d":"206,261.59"},"-"]
[" КУЛЬТУРА, КИНЕМАТОГРАФИЯ","200"," 000 0800 0000000 000 000",{"v":1621865,"d":"1,621,865.00"},"-",{"v":1621865,"d":"1,621,865.00"},"-","-","-","-",{"v":1621865,"d":"1,621,865.00"},"-",{"v":712667,"d":"712,667.00"},"-",{"v":712667,"d":"712,667.00"},"-","-","-","-",{"v":712667,"d":"712,667.00"},"-"]
[" Расходы","200"," 000 0800 0000000 000 200",{"v":1621865,"d":"1,621,865.00"},"-",{"v":1621865,"d":"1,621,865.00"},"-","-","-","-",{"v":1621865,"d":"1,621,865.00"},"-",{"v":712667,"d":"712,667.00"},"-",{"v":712667,"d":"712,667.00"},"-","-","-","-",{"v":712667,"d":"712,667.00"},"-"]
[" Безвозмездные перечисления организациям","200"," 000 0800 0000000 000 240",{"v":1621865,"d":"1,621,865.00"},"-",{"v":1621865,"d":"1,621,865.00"},"-","-","-","-",{"v":1621865,"d":"1,621,865.00"},"-",{"v":712667,"d":"712,667.00"},"-",{"v":712667,"d":"712,667.00"},"-","-","-","-",{"v":712667,"d":"712,667.00"},"-"]
[" Безвозмездные перечисления государственным и муниципальным организациям","200"," 000 0800 0000000 000 241",{"v":1621865,"d":"1,621,865.00"},"-",{"v":1621865,"d":"1,621,865.00"},"-","-","-","-",{"v":1621865,"d":"1,621,865.00"},"-",{"v":712667,"d":"712,667.00"},"-",{"v":712667,"d":"712,667.00"},"-","-","-","-",{"v":712667,"d":"712,667.00"},"-"]
[" Культура","200"," 000 0801 0000000 000 000",{"v":1621865,"d":"1,621,865.00"},"-",{"v":1621865,"d":"1,621,865.00"},"-","-","-","-",{"v":1621865,"d":"1,621,865.00"},"-",{"v":712667,"d":"712,667.00"},"-",{"v":712667,"d":"712,667.00"},"-","-","-","-",{"v":712667,"d":"712,667.00"},"-"]
[" Расходы","200"," 000 0801 0000000 000 200",{"v":1621865,"d":"1,621,865.00"},"-",{"v":1621865,"d":"1,621,865.00"},"-","-","-","-",{"v":1621865,"d":"1,621,865.00"},"-",{"v":712667,"d":"712,667.00"},"-",{"v":712667,"d":"712,667.00"},"-","-","-","-",{"v":712667,"d":"712,667.00"},"-"]
[" Безвозмездные перечисления организациям","200"," 000 0801 0000000 000 240",{"v":1621865,"d":"1,621,865.00"},"-",{"v":1621865,"d":"1,621,865.00"},"-","-","-","-",{"v":1621865,"d":"1,621,865.00"},"-",{"v":712667,"d":"712,667.00"},"-",{"v":712667,"d":"712,667.00"},"-","-","-","-",{"v":712667,"d":"712,667.00"},"-"]
[" Безвозмездные перечисления государственным и муниципальным организациям","200"," 000 0801 0000000 000 241",{"v":1621865,"d":"1,621,865.00"},"-",{"v":1621865,"d":"1,621,865.00"},"-","-","-","-",{"v":1621865,"d":"1,621,865.00"},"-",{"v":712667,"d":"712,667.00"},"-",{"v":712667,"d":"712,667.00"},"-","-","-","-",{"v":712667,"d":"712,667.00"},"-"]
[" Социальная политика","200"," 000 1000 0000000 000 000",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-"]
[" Расходы","200"," 000 1000 0000000 000 200",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-"]
[" Социальное обеспечение","200"," 000 1000 0000000 000 260",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-"]
[" Пособия по социальной помощи населению","200"," 000 1000 0000000 000 262",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-"]
[" Социальное обеспечение населения","200"," 000 1003 0000000 000 000",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-"]
[" Расходы","200"," 000 1003 0000000 000 200",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-"]
[" Социальное обеспечение","200"," 000 1003 0000000 000 260",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-"]
[" Пособия по социальной помощи населению","200"," 000 1003 0000000 000 262",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-",{"v":11000,"d":"11,000.00"},"-","-","-","-",{"v":11000,"d":"11,000.00"},"-"]
[" ФИЗИЧЕСКАЯ КУЛЬТУРА И СПОРТ","200"," 000 1100 0000000 000 000",{"v":1431762,"d":"1,431,762.00"},"-",{"v":1431762,"d":"1,431,762.00"},"-","-","-","-",{"v":1431762,"d":"1,431,762.00"},"-",{"v":810025,"d":"810,025.00"},"-",{"v":810025,"d":"810,025.00"},"-","-","-","-",{"v":810025,"d":"810,025.00"},"-"]
[" Расходы","200"," 000 1100 0000000 000 200",{"v":1431762,"d":"1,431,762.00"},"-",{"v":1431762,"d":"1,431,762.00"},"-","-","-","-",{"v":1431762,"d":"1,431,762.00"},"-",{"v":810025,"d":"810,025.00"},"-",{"v":810025,"d":"810,025.00"},"-","-","-","-",{"v":810025,"d":"810,025.00"},"-"]
[" Безвозмездные перечисления организациям","200"," 000 1100 0000000 000 240",{"v":1431762,"d":"1,431,762.00"},"-",{"v":1431762,"d":"1,431,762.00"},"-","-","-","-",{"v":1431762,"d":"1,431,762.00"},"-",{"v":810025,"d":"810,025.00"},"-",{"v":810025,"d":"810,025.00"},"-","-","-","-",{"v":810025,"d":"810,025.00"},"-"]
[" Безвозмездные перечисления государственным и муниципальным организациям","200"," 000 1100 0000000 000 241",{"v":1431762,"d":"1,431,762.00"},"-",{"v":1431762,"d":"1,431,762.00"},"-","-","-","-",{"v":1431762,"d":"1,431,762.00"},"-",{"v":810025,"d":"810,025.00"},"-",{"v":810025,"d":"810,025.00"},"-","-","-","-",{"v":810025,"d":"810,025.00"},"-"]
[" Массовый спорт","200"," 000 1102 0000000 000 000",{"v":1431762,"d":"1,431,762.00"},"-",{"v":1431762,"d":"1,431,762.00"},"-","-","-","-",{"v":1431762,"d":"1,431,762.00"},"-",{"v":810025,"d":"810,025.00"},"-",{"v":810025,"d":"810,025.00"},"-","-","-","-",{"v":810025,"d":"810,025.00"},"-"]
[" Расходы","200"," 000 1102 0000000 000 200",{"v":1431762,"d":"1,431,762.00"},"-",{"v":1431762,"d":"1,431,762.00"},"-","-","-","-",{"v":1431762,"d":"1,431,762.00"},"-",{"v":810025,"d":"810,025.00"},"-",{"v":810025,"d":"810,025.00"},"-","-","-","-",{"v":810025,"d":"810,025.00"},"-"]
[" Безвозмездные перечисления организациям","200"," 000 1102 0000000 000 240",{"v":1431762,"d":"1,431,762.00"},"-",{"v":1431762,"d":"1,431,762.00"},"-","-","-","-",{"v":1431762,"d":"1,431,762.00"},"-",{"v":810025,"d":"810,025.00"},"-",{"v":810025,"d":"810,025.00"},"-","-","-","-",{"v":810025,"d":"810,025.00"},"-"]
[" Безвозмездные перечисления государственным и муниципальным организациям","200"," 000 1102 0000000 000 241",{"v":1431762,"d":"1,431,762.00"},"-",{"v":1431762,"d":"1,431,762.00"},"-","-","-","-",{"v":1431762,"d":"1,431,762.00"},"-",{"v":810025,"d":"810,025.00"},"-",{"v":810025,"d":"810,025.00"},"-","-","-","-",{"v":810025,"d":"810,025.00"},"-"]
[]
["Результат исполнения бюджета (дефицит / профицит)",450,"х","-","-","-","-","-","-","-","-","-",{"v":357336.32,"d":"357,336.32"},"-",{"v":357336.32,"d":"357,336.32"},"-","-","-","-",{"v":357336.32,"d":"357,336.32"},"-"]

{"sheet":"Источники","index":2,"n_rows":33,"n_cols":21,"rows_kept":33,"merged":[[1,0,1,6],[1,19,1,20],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,11],[2,12,2,20],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[22,2,22,3],[23,2,23,3],[26,2,26,3],[27,2,27,3],[29,2,29,3],[30,2,30,3]]}
[]
["                                           3. Источники финансирования дефицита бюджета",{"$nulls":18},"Форма 0503317  с.3"]
[" Наименование показателя","Код строки","Код источника финансирования по бюджетной классификации","Утвержденные бюджетные назначения",{"$nulls":8},"Исполнено"]
[{"$nulls":3},"консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации и территориального государственного внебюджетного фонда","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации и бюджета территориального государственного внебюджетного фонда","консолидированный бюджет субъекта Российской Федерации","суммы подлежащие исключению в рамках консолидированного бюджета субъекта Российской Федерации","бюджет субъекта Российской Федерации","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[]
[1,2,3,4,5,6,7,8,10,11,12,13,14,15,16,17,18,20,21,22,23]
["Источники финансирования дефицита бюджетов - всего","500","х","-","-","-","-","-","-","-","-","-",{"v":-357336.32,"d":"-357,336.32"},"-",{"v":-357336.32,"d":"-357,336.32"},"-","-","-","-",{"v":-357336.32,"d":"-357,336.32"},"-"]
["     в том числе:"]
["источники внутреннего финансирования","520","х","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
["из них:"]
[]
[" Изменение остатков средств на счетах по учету средств бюджетов","700"," 000 0105000000 0000 000","-","-","-","-","-","-","-","-","-",{"v":-357336.32,"d":"-357,336.32"},"-",{"v":-357336.32,"d":"-357,336.32"},"-","-","-","-",{"v":-357336.32,"d":"-357,336.32"},"-"]
[" Увеличение остатков средств бюджетов","710"," 000 0105000000 0000 500",{"v":-15053526.3,"d":"-15,053,526.30"},"-",{"v":-15053526.3,"d":"-15,053,526.30"},"-","-","-","-",{"v":-15053526.3,"d":"-15,053,526.30"},"-",{"v":-4445934.75,"d":"-4,445,934.75"},"-",{"v":-4445934.75,"d":"-4,445,934.75"},"-","-","-","-",{"v":-4445934.75,"d":"-4,445,934.75"},"-"]
[" Увеличение прочих остатков средств бюджетов","710"," 000 0105020000 0000 500",{"v":-15053526.3,"d":"-15,053,526.30"},"-",{"v":-15053526.3,"d":"-15,053,526.30"},"-","-","-","-",{"v":-15053526.3,"d":"-15,053,526.30"},"-",{"v":-4445934.75,"d":"-4,445,934.75"},"-",{"v":-4445934.75,"d":"-4,445,934.75"},"-","-","-","-",{"v":-4445934.75,"d":"-4,445,934.75"},"-"]
[" Увеличение прочих остатков денежных средств бюджетов","710"," 000 0105020100 0000 510",{"v":-15053526.3,"d":"-15,053,526.30"},"-",{"v":-15053526.3,"d":"-15,053,526.30"},"-","-","-","-",{"v":-15053526.3,"d":"-15,053,526.30"},"-",{"v":-4445934.75,"d":"-4,445,934.75"},"-",{"v":-4445934.75,"d":"-4,445,934.75"},"-","-","-","-",{"v":-4445934.75,"d":"-4,445,934.75"},"-"]
[" Увеличение прочих остатков денежных средств бюджетов поселений","710"," 000 0105020110 0000 510",{"v":-15053526.3,"d":"-15,053,526.30"},"-",{"v":-15053526.3,"d":"-15,053,526.30"},"-","-","-","-",{"v":-15053526.3,"d":"-15,053,526.30"},"-",{"v":-4445934.75,"d":"-4,445,934.75"},"-",{"v":-4445934.75,"d":"-4,445,934.75"},"-","-","-","-",{"v":-4445934.75,"d":"-4,445,934.75"},"-"]
[" Уменьшение остатков средств бюджетов","720"," 000 0105000000 0000 600",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":15053526.3,"d":"15,053,526.30"},"-","-","-","-",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":4088598.43,"d":"4,088,598.43"},"-",{"v":4088598.43,"d":"4,088,598.43"},"-","-","-","-",{"v":4088598.43,"d":"4,088,598.43"},"-"]
[" Уменьшение прочих остатков средств бюджетов","720"," 000 0105020000 0000 600",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":15053526.3,"d":"15,053,526.30"},"-","-","-","-",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":4088598.43,"d":"4,088,598.43"},"-",{"v":4088598.43,"d":"4,088,598.43"},"-","-","-","-",{"v":4088598.43,"d":"4,088,598.43"},"-"]
[" Уменьшение прочих остатков денежных средств бюджетов","720"," 000 0105020100 0000 610",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":15053526.3,"d":"15,053,526.30"},"-","-","-","-",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":4088598.43,"d":"4,088,598.43"},"-",{"v":4088598.43,"d":"4,088,598.43"},"-","-","-","-",{"v":4088598.43,"d":"4,088,598.43"},"-"]
[" Уменьшение прочих остатков денежных средств бюджетов поселений","720"," 000 0105020110 0000 610",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":15053526.3,"d":"15,053,526.30"},"-","-","-","-",{"v":15053526.3,"d":"15,053,526.30"},"-",{"v":4088598.43,"d":"4,088,598.43"},"-",{"v":4088598.43,"d":"4,088,598.43"},"-","-","-","-",{"v":4088598.43,"d":"4,088,598.43"},"-"]
[]
[]
["Руководитель"]
[null,"(подпись)","(расшифровка подписи)"]
[]
["Руководитель финансово-"]
["экономической службы"]
[null,"(подпись)","(расшифровка подписи)"]
[]
["Главный бухгалтер"]
[null,"(подпись)","(расшифровка подписи)"]
[]
["\"     \" ________________ 20    г."]

{"sheet":"КонсТабл","index":3,"n_rows":77,"n_cols":11,"rows_kept":77,"merged":[[0,0,0,7],[2,0,38,0],[2,1,3,1],[2,2,3,2],[2,3,2,8],[2,9,3,9],[41,0,76,0],[41,1,42,1],[41,2,42,2],[41,3,41,8],[41,9,42,9]]}
["4. Таблица консолидируемых расчетов",{"$nulls":8},"     Форма 0503317  с.4"]
[]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":5},"ИТОГО"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения Москвы и Санкт-Петербурга","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда"]
[null,"1","2","3","4","5","6","7","8","9"]
[null,"Всего выбытий","900","-","-","-",{"v":92584,"d":"92,584.00"},"-","-",{"v":92584,"d":"92,584.00"}]
[null,"Бюджет субъекта Российской Федерации","910","-","-","-","-","-","-","-","#R/D"]
[null,"в том числе по видам выбытий:",{"$nulls":8},"#R/D"]
[null,"Субсидии","911","-","-","-","-","-","-","-","#R/D"]
[null,"Субвенции","912","-","-","-","-","-","-","-","#R/D"]
[null,"Дотации","913","-","-","-","-","-","-","-","#R/D"]
[null,"Иные межбюджетные трансферты","914","-","-","-","-","-","-","-","#R/D"]
[null,"Трансферты бюджету территориального фонда","915","-","-","-","-","-","-","-","#R/D"]
[null,"Возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","916","-","-","-","-","-","-","-","#R/D"]
[null,"Выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","917","-","-","-","-","-","-","-","#R/D"]
[null,"Уменьшение внутренних заимствований","918","-","-","-","-","-","-","-","#R/D"]
[null,"Обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","919","-","-","-","-","-","-","-","#R/D"]
[null,"Бюджеты внутригородских муниципальных образований городов федерального значения Москвы и Санкт-Петербурга","920","-","-","-","-","-","-","-","#R/D"]
[null,"в том числе по видам выбытий:",{"$nulls":8},"#R/D"]
[null,"Субсидии","921","-","-","-","-","-","-","-","#R/D"]
[null,"Субвенции","922","-","-","-","-","-","-","-","#R/D"]
[null,"Дотации","923","-","-","-","-","-","-","-","#R/D"]
[null,"Иные межбюджетные трансферты","924","-","-","-","-","-","-","-","#R/D"]
[null,"Трансферты бюджету территориального фонда","925","-","-","-","-","-","-","-","#R/D"]
[null,"Возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","926","-","-","-","-","-","-","-","#R/D"]
[null,"Выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","927","-","-","-","-","-","-","-","#R/D"]
[null,"Уменьшение внутренних заимствований","928","-","-","-","-","-","-","-","#R/D"]
[null,"Обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","929","-","-","-","-","-","-","-","#R/D"]
[null,"Бюджеты городских округов","930","-","-","-","-","-","-","-","#R/D"]
[null,"в том числе по видам выбытий:",{"$nulls":8},"#R/D"]
[null,"Субсидии","931","-","-","-","-","-","-","-","#R/D"]
[null,"Субвенции","932","-","-","-","-","-","-","-","#R/D"]
[null,"Дотации","933","-","-","-","-","-","-","-","#R/D"]
[null,"Иные межбюджетные трансферты","934","-","-","-","-","-","-","-","#R/D"]
[null,"Трансферты бюджету территориального фонда","935","-","-","-","-","-","-","-","#R/D"]
[null,"Возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","936","-","-","-","-","-","-","-","#R/D"]
[null,"Выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","937","-","-","-","-","-","-","-","#R/D"]
[null,"Уменьшение внутренних заимствований","938","-","-","-","-","-","-","-","#R/D"]
[null,"Обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","939","-","-","-","-","-","-","-","#R/D"]
[{"$nulls":10},"#R/D"]
[{"$nulls":9},"     Форма 0503317  с.5","#R/D"]
["Выбытия","Наименование показателя","Код строки","Поступления",{"$nulls":5},"ИТОГО","#R/D"]
[{"$nulls":3},"бюджет субъекта Российской Федерации","бюджеты внутригородских муниципальных образований городов федерального значения Москвы и Санкт-Петербурга","бюджеты городских округов","бюджеты муниципальных районов","бюджеты городских и сельских поселений","бюджет территориального государственного внебюджетного фонда",null,"#R/D"]
[null,"1","2","3","4","5","6","7","8","9","#R/D"]
[null,"Бюджеты муниципальных районов","940","-","-","-","-","-","-","-","#R/D"]
[null,"в том числе по видам выбытий:",{"$nulls":8},"#R/D"]
[null,"Субсидии","941","-","-","-","-","-","-","-","#R/D"]
[null,"Субвенции","942","-","-","-","-","-","-","-","#R/D"]
[null,"Дотации","943","-","-","-","-","-","-","-","#R/D"]
[null,"Иные межбюджетные трансферты","944","-","-","-","-","-","-","-","#R/D"]
[null,"Трансферты бюджету территориального фонда","945","-","-","-","-","-","-","-","#R/D"]
[null,"Возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","946","-","-","-","-","-","-","-","#R/D"]
[null,"Выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","947","-","-","-","-","-","-","-","#R/D"]
[null,"Уменьшение внутренних заимствований","948","-","-","-","-","-","-","-","#R/D"]
[null,"Обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","949","-","-","-","-","-","-","-","#R/D"]
[null,"Бюджеты городских и сельских поселений","950","-","-","-",{"v":92584,"d":"92,584.00"},"-","-",{"v":92584,"d":"92,584.00"}]
[null,"в том числе по видам выбытий:",{"$nulls":8},"#R/D"]
[null,"Субсидии","951","-","-","-","-","-","-","-","#R/D"]
[null,"Субвенции","952","-","-","-","-","-","-","-","#R/D"]
[null,"Дотации","953","-","-","-","-","-","-","-","#R/D"]
[null,"Иные межбюджетные трансферты","954","-","-","-",{"v":92584,"d":"92,584.00"},"-","-",{"v":92584,"d":"92,584.00"}]
[null,"Трансферты бюджету территориального фонда","955","-","-","-","-","-","-","-","#R/D"]
[null,"Возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","956","-","-","-","-","-","-","-","#R/D"]
[null,"Выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","957","-","-","-","-","-","-","-","#R/D"]
[null,"Уменьшение внутренних заимствований","958","-","-","-","-","-","-","-","#R/D"]
[null,"Обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","959","-","-","-","-","-","-","-","#R/D"]
[null,"Бюджет территориального государственного внебюджетного фонда","960","-","-","-","-","-","-","-","#R/D"]
[null,"в том числе по видам выбытий:",{"$nulls":8},"#R/D"]
[null,"Субсидии","961","-","-","-","-","-","-","-","#R/D"]
[null,"Субвенции","962","-","-","-","-","-","-","-","#R/D"]
[null,"Дотации","963","-","-","-","-","-","-","-","#R/D"]
[null,"Иные межбюджетные трансферты","964","-","-","-","-","-","-","-","#R/D"]
[null,"Трансферты бюджету территориального фонда","965","-","-","-","-","-","-","-","#R/D"]
[null,"Возврат неиспользованных остатков субсидий, субвенций и иных межбюджетных трансфертов прошлых лет","966","-","-","-","-","-","-","-","#R/D"]
[null,"Выдача бюджетных кредитов другим бюджетам бюджетной системы Российской Федерации","967","-","-","-","-","-","-","-","#R/D"]
[null,"Уменьшение внутренних заимствований","968","-","-","-","-","-","-","-","#R/D"]
[null,"Обслуживание внутренних долговых обязательств (в части процентов, пеней и штрафных санкций по полученным бюджетным кредитам)","969","-","-","-","-","-","-","-","#R/D"]